EIBO AS

4032 STAVANGER

Finances

Share Ownership

Return on Equity

14,98 %

Current Ratio

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	908 000	847 000	947 000	936 000
Net Income	471 000	79 000	491 000	552 000
Total Assets	13 297 000	13 576 000	17 621 000	17 604 000
Total Equity	3 145 000	2 674 000	2 594 000	2 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	908 000	847 000	947 000	936 000
Expenditure	300 000	665 000	311 000	223 000
Operating Profit	608 000	182 000	635 000	713 000
Financial Income	0	0	0	0
Financial Costs	20 000	3 000	5 000	6 000
Financial Balance	−20 000	−3 000	−5 000	−6 000
Earnings Before Tax	588 000	180 000	630 000	707 000
Tax	117 000	100 000	139 000	156 000
Net Income	471 000	79 000	491 000	552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 249 000	13 249 000	17 582 000	17 582 000
Total Current Assets	48 000	327 000	40 000	22 000
Total Assets	13 297 000	13 576 000	17 621 000	17 604 000
Total Retained Equity	2 545 000	2 074 000	1 994 000	1 595 000
Total Equity	3 145 000	2 674 000	2 594 000	2 195 000
Total Long-Term Debt	504 000	529 000	533 000	430 000
Total Current Debt	9 648 000	10 374 000	14 495 000	14 980 000
Total Equity and Debt	13 297 000	13 576 000	17 621 000	17 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	908 000	847 000	947 000	936 000
Revenue	908 000	847 000	947 000	936 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	300 000	665 000	311 000	223 000
Operating Profit	608 000	182 000	635 000	713 000
Financial Income	0	0	0	0
Financial Costs	20 000	3 000	5 000	6 000
Financial Balance	−20 000	−3 000	−5 000	−6 000
Dividends	0	0	0	0
Net Income	471 000	79 000	491 000	552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 249 000	13 249 000	17 582 000	17 582 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 249 000	13 249 000	17 582 000	17 582 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 249 000	13 249 000	17 582 000	17 582 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	327 000	40 000	22 000
Total Current Assets	48 000	327 000	40 000	22 000
Total Assets	13 297 000	13 576 000	17 621 000	17 604 000
Total Equity	3 145 000	2 674 000	2 594 000	2 195 000
Short-Term Group Debt	9 418 000	10 159 000	14 168 000	14 484 000
Total Long-Term Debt	504 000	529 000	533 000	430 000
Creditors	17 000	2 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	107 000	210 000	381 000
Total Current Debt	9 648 000	10 374 000	14 495 000	14 980 000
Total Equity and Debt	13 297 000	13 576 000	17 621 000	17 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,98 %	2,95 %	18,93 %	25,15 %
Debt-to-Equity Ratio	0,16	0,2	0,21	0,2
Operating Profit Margin	66,96 %	21,49 %	67,05 %	76,18 %
Current Ratio	0	0,03	0	0
Quick Ratio	0	0,03	0	0
Equity Ratio	0,24	0,2	0,15	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %