BJ EIENDOM AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

0,64 %

Current Ratio

5,39

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 114 000	911 000	897 000	897 000
Net Income	19 000	289 000	246 000	151 000
Total Assets	4 524 000	4 009 000	3 850 000	4 351 000
Total Equity	2 952 000	2 934 000	2 644 000	2 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 114 000	911 000	897 000	897 000
Expenditure	1 056 000	517 000	532 000	636 000
Operating Profit	59 000	394 000	365 000	261 000
Financial Income	5 000	5 000	6 000	4 000
Financial Costs	40 000	28 000	56 000	71 000
Financial Balance	−35 000	−23 000	−50 000	−67 000
Earnings Before Tax	24 000	371 000	315 000	194 000
Tax	5 000	82 000	69 000	43 000
Net Income	19 000	289 000	246 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 332 000	3 000 000	3 234 000	3 484 000
Total Current Assets	1 192 000	1 009 000	616 000	867 000
Total Assets	4 524 000	4 009 000	3 850 000	4 351 000
Total Retained Equity	1 952 000	1 934 000	1 644 000	1 399 000
Total Equity	2 952 000	2 934 000	2 644 000	2 399 000
Total Long-Term Debt	1 351 000	760 000	923 000	1 145 000
Total Current Debt	221 000	316 000	282 000	807 000
Total Equity and Debt	4 524 000	4 009 000	3 850 000	4 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 114 000	911 000	897 000	897 000
Revenue	1 114 000	911 000	897 000	897 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	265 000	255 000	251 000	251 000
Impairment	0	0	0	0
Expenditure	1 056 000	517 000	532 000	636 000
Operating Profit	59 000	394 000	365 000	261 000
Financial Income	5 000	5 000	6 000	4 000
Financial Costs	40 000	28 000	56 000	71 000
Financial Balance	−35 000	−23 000	−50 000	−67 000
Dividends	0	0	0	0
Net Income	19 000	289 000	246 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 304 000	2 961 000	3 206 000	3 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	39 000	28 000	34 000
Total Tangible Assets	3 332 000	3 000 000	3 234 000	3 484 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 332 000	3 000 000	3 234 000	3 484 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	152 000	183 000	453 000
Total Current Assets	1 192 000	1 009 000	616 000	867 000
Total Assets	4 524 000	4 009 000	3 850 000	4 351 000
Total Equity	2 952 000	2 934 000	2 644 000	2 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 351 000	760 000	923 000	1 145 000
Creditors	0	31 000	16 000	1 000
Unpaid Taxes	0	183 000	180 000	149 000
Dividends	0	0	0	0
Other Current Debt	205 000	1 000	1 000	602 000
Total Current Debt	221 000	316 000	282 000	807 000
Total Equity and Debt	4 524 000	4 009 000	3 850 000	4 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,64 %	9,85 %	9,3 %	6,29 %
Debt-to-Equity Ratio	0,46	0,26	0,35	0,48
Operating Profit Margin	5,3 %	43,25 %	40,69 %	29,1 %
Current Ratio	5,39	3,19	2,18	1,07
Quick Ratio	5,39	3,19	2,18	1,07
Equity Ratio	0,65	0,73	0,69	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %