VIC VEKST PARTNER AS

2388 BRUMUNDDAL

Finances

Return on Equity

−65,09 %

Current Ratio

11,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−138 000	−22 000	−11 000	442 000
Total Assets	233 000	362 000	373 000	585 000
Total Equity	212 000	350 000	372 000	383 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	22 000	11 000	16 000
Operating Profit	−29 000	−22 000	−11 000	−16 000
Financial Income	0	0	0	457 000
Financial Costs	108 000	0	0	0
Financial Balance	−108 000	0	0	457 000
Earnings Before Tax	−138 000	−22 000	−11 000	442 000
Tax	0	0	0	0
Net Income	−138 000	−22 000	−11 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	115 000	85 000	85 000
Total Current Assets	226 000	247 000	288 000	500 000
Total Assets	233 000	362 000	373 000	585 000
Total Retained Equity	112 000	272 000	272 000	283 000
Total Equity	212 000	350 000	372 000	383 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	12 000	1 000	202 000
Total Equity and Debt	233 000	362 000	373 000	585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	22 000	11 000	16 000
Operating Profit	−29 000	−22 000	−11 000	−16 000
Financial Income	0	0	0	457 000
Financial Costs	108 000	0	0	0
Financial Balance	−108 000	0	0	457 000
Dividends	0	0	0	0
Net Income	−138 000	−22 000	−11 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	115 000	85 000	85 000
Total Fixed Assets	6 000	115 000	85 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	21 000	33 000	0
Total Current Assets	226 000	247 000	288 000	500 000
Total Assets	233 000	362 000	373 000	585 000
Total Equity	212 000	350 000	372 000	383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	12 000	0	122 000
Total Current Debt	20 000	12 000	1 000	202 000
Total Equity and Debt	233 000	362 000	373 000	585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,09 %	−6,29 %	−2,96 %	115,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,3	20,58	288	2,48
Quick Ratio	11,3	20,58	288	2,48
Equity Ratio	0,91	0,97	1	0,65
Gross Profit Margin	-	-	-	-