UTSIKTEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

33,03 %

Current Ratio

29,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	917 000	916 000	916 000	916 000
Net Income	182 000	304 000	136 000	297 000
Total Assets	569 000	388 000	505 000	659 000
Total Equity	551 000	368 000	64 000	−71 000

Income (NOK)	2022	2021	2020	2019
Revenue	917 000	916 000	916 000	916 000
Expenditure	737 000	606 000	759 000	584 000
Operating Profit	180 000	310 000	157 000	332 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	8 000	22 000	37 000
Financial Balance	2 000	−7 000	−21 000	−35 000
Earnings Before Tax	182 000	304 000	136 000	297 000
Tax	0	0	0	0
Net Income	182 000	304 000	136 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	569 000	388 000	505 000	659 000
Total Assets	569 000	388 000	505 000	659 000
Total Retained Equity	551 000	368 000	64 000	−71 000
Total Equity	551 000	368 000	64 000	−71 000
Total Long-Term Debt	0	0	272 000	554 000
Total Current Debt	19 000	19 000	169 000	176 000
Total Equity and Debt	569 000	388 000	505 000	659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	917 000	916 000	916 000	916 000
Revenue	917 000	916 000	916 000	916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	737 000	606 000	759 000	584 000
Operating Profit	180 000	310 000	157 000	332 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	0	8 000	22 000	37 000
Financial Balance	2 000	−7 000	−21 000	−35 000
Dividends	0	0	0	0
Net Income	182 000	304 000	136 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	384 000	365 000	530 000
Total Current Assets	569 000	388 000	505 000	659 000
Total Assets	569 000	388 000	505 000	659 000
Total Equity	551 000	368 000	64 000	−71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	272 000	554 000
Creditors	4 000	4 000	137 000	137 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	7 000	13 000
Total Current Debt	19 000	19 000	169 000	176 000
Total Equity and Debt	569 000	388 000	505 000	659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,03 %	82,61 %	212,5 %	−418,31 %
Debt-to-Equity Ratio	0	0	4,25	−7,8
Operating Profit Margin	19,63 %	33,84 %	17,14 %	36,24 %
Current Ratio	29,95	20,42	2,99	3,74
Quick Ratio	29,95	20,42	2,99	3,74
Equity Ratio	0,97	0,95	0,13	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %