BITPRO AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−43,84 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 181 000	241 146 000	239 487 000	44 875 000
Net Income	−51 930 000	−40 069 000	−17 927 000	1 534 000
Total Assets	215 311 000	278 068 000	270 959 000	15 251 000
Total Equity	118 442 000	170 372 000	170 841 000	4 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 181 000	241 146 000	239 487 000	44 875 000
Expenditure	312 138 000	287 584 000	258 513 000	42 234 000
Operating Profit	−60 958 000	−46 437 000	−19 026 000	2 641 000
Financial Income	157 000	170 000	1 772 000	108 000
Financial Costs	690 000	418 000	1 592 000	289 000
Financial Balance	−533 000	−248 000	180 000	−181 000
Earnings Before Tax	−61 491 000	−46 684 000	−18 846 000	2 460 000
Tax	−9 561 000	−6 615 000	−919 000	927 000
Net Income	−51 930 000	−40 069 000	−17 927 000	1 534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 721 000	217 665 000	192 321 000	9 303 000
Total Current Assets	54 590 000	60 403 000	78 638 000	5 948 000
Total Assets	215 311 000	278 068 000	270 959 000	15 251 000
Total Retained Equity	−108 478 000	−56 548 000	−16 407 000	1 521 000
Total Equity	118 442 000	170 372 000	170 841 000	4 123 000
Total Long-Term Debt	30 503 000	33 643 000	30 572 000	3 908 000
Total Current Debt	66 367 000	74 053 000	69 546 000	7 220 000
Total Equity and Debt	215 311 000	278 068 000	270 959 000	15 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 232 000	223 899 000	231 564 000	44 875 000
Other Income	950 000	17 248 000	7 923 000	0
Revenue	251 181 000	241 146 000	239 487 000	44 875 000
Cost of Goods Sold	142 478 000	136 418 000	133 015 000	18 714 000
Salary Costs	70 118 000	60 203 000	48 122 000	13 314 000
Depreciation	72 636 000	62 881 000	51 184 000	2 771 000
Impairment	0	0	0	0
Expenditure	312 138 000	287 584 000	258 513 000	42 234 000
Operating Profit	−60 958 000	−46 437 000	−19 026 000	2 641 000
Financial Income	157 000	170 000	1 772 000	108 000
Financial Costs	690 000	418 000	1 592 000	289 000
Financial Balance	−533 000	−248 000	180 000	−181 000
Dividends	0	0	0	0
Net Income	−51 930 000	−40 069 000	−17 927 000	1 534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	38 619 000	56 573 000	56 806 000	2 618 000
Total Intangible Assets	135 799 000	194 777 000	176 907 000	2 913 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	285 000
Fixtures	24 922 000	22 889 000	15 414 000	4 147 000
Total Tangible Assets	24 922 000	22 889 000	15 414 000	4 431 000
Total Fiancial Fixed Assets	0	0	0	1 959 000
Total Fixed Assets	160 721 000	217 665 000	192 321 000	9 303 000
Stock	338 000	357 000	208 000	305 000
Total Investments	0	0	0	0
Cash, Bank	4 706 000	17 366 000	4 128 000	791 000
Total Current Assets	54 590 000	60 403 000	78 638 000	5 948 000
Total Assets	215 311 000	278 068 000	270 959 000	15 251 000
Total Equity	118 442 000	170 372 000	170 841 000	4 123 000
Short-Term Group Debt	2 358 000	41 979 000	0	0
Total Long-Term Debt	30 503 000	33 643 000	30 572 000	3 908 000
Creditors	14 599 000	21 573 000	12 149 000	1 848 000
Unpaid Taxes	5 960 000	4 474 000	4 984 000	945 000
Dividends	0	0	0	0
Other Current Debt	41 969 000	0	46 480 000	2 057 000
Total Current Debt	66 367 000	74 053 000	69 546 000	7 220 000
Total Equity and Debt	215 311 000	278 068 000	270 959 000	15 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,84 %	−23,52 %	−10,49 %	37,21 %
Debt-to-Equity Ratio	0,26	0,2	0,18	0,95
Operating Profit Margin	−24,27 %	−19,26 %	−7,94 %	5,89 %
Current Ratio	0,82	0,82	1,13	0,82
Quick Ratio	0,83	0,82	1,13	0,86
Equity Ratio	0,55	0,61	0,63	0,27
Gross Profit Margin	43,28 %	43,43 %	44,46 %	58,3 %