GANDHI EIENDOM AS

6771 NORDFJORDEID

Finances

Return on Equity

14,8 %

Current Ratio

9,09

Debt-to-Equity Ratio

3,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 989 000	5 445 000	3 825 000	3 228 000
Net Income	995 000	808 000	−119 000	1 461 000
Total Assets	28 493 000	27 940 000	30 540 000	22 418 000
Total Equity	6 723 000	5 728 000	4 921 000	5 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 989 000	5 445 000	3 825 000	3 228 000
Expenditure	4 014 000	3 760 000	2 434 000	1 569 000
Operating Profit	1 975 000	1 686 000	1 391 000	1 659 000
Financial Income	8 000	7 000	233 000	500 000
Financial Costs	617 000	607 000	1 456 000	412 000
Financial Balance	−609 000	−600 000	−1 223 000	88 000
Earnings Before Tax	1 366 000	1 086 000	169 000	1 747 000
Tax	372 000	278 000	288 000	285 000
Net Income	995 000	808 000	−119 000	1 461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 760 000	17 204 000	17 040 000	20 506 000
Total Current Assets	11 733 000	10 737 000	13 500 000	1 911 000
Total Assets	28 493 000	27 940 000	30 540 000	22 418 000
Total Retained Equity	6 363 000	5 368 000	4 561 000	4 680 000
Total Equity	6 723 000	5 728 000	4 921 000	5 040 000
Total Long-Term Debt	20 480 000	21 021 000	23 108 000	15 599 000
Total Current Debt	1 291 000	1 191 000	2 512 000	1 779 000
Total Equity and Debt	28 493 000	27 940 000	30 540 000	22 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 215 000	3 915 000	2 194 000	1 712 000
Other Income	1 773 000	1 530 000	1 631 000	1 516 000
Revenue	5 989 000	5 445 000	3 825 000	3 228 000
Cost of Goods Sold	2 957 000	2 941 000	1 707 000	889 000
Salary Costs	0	0	0	0
Depreciation	633 000	533 000	522 000	503 000
Impairment	0	0	0	0
Expenditure	4 014 000	3 760 000	2 434 000	1 569 000
Operating Profit	1 975 000	1 686 000	1 391 000	1 659 000
Financial Income	8 000	7 000	233 000	500 000
Financial Costs	617 000	607 000	1 456 000	412 000
Financial Balance	−609 000	−600 000	−1 223 000	88 000
Dividends	0	0	0	0
Net Income	995 000	808 000	−119 000	1 461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 176 000	15 526 000	15 890 000	16 255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 131 000	1 403 000	890 000	1 048 000
Total Tangible Assets	16 306 000	16 929 000	16 780 000	17 302 000
Total Fiancial Fixed Assets	454 000	275 000	260 000	3 204 000
Total Fixed Assets	16 760 000	17 204 000	17 040 000	20 506 000
Stock	10 719 000	9 711 000	11 713 000	1 718 000
Total Investments	0	0	0	0
Cash, Bank	804 000	882 000	886 000	1 000
Total Current Assets	11 733 000	10 737 000	13 500 000	1 911 000
Total Assets	28 493 000	27 940 000	30 540 000	22 418 000
Total Equity	6 723 000	5 728 000	4 921 000	5 040 000
Short-Term Group Debt	7 000	0	0	30 000
Total Long-Term Debt	20 480 000	21 021 000	23 108 000	15 599 000
Creditors	555 000	188 000	1 145 000	78 000
Unpaid Taxes	79 000	21 000	29 000	31 000
Dividends	0	0	0	0
Other Current Debt	277 000	704 000	1 050 000	1 042 000
Total Current Debt	1 291 000	1 191 000	2 512 000	1 779 000
Total Equity and Debt	28 493 000	27 940 000	30 540 000	22 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,8 %	14,11 %	−2,42 %	28,99 %
Debt-to-Equity Ratio	3,05	3,67	4,7	3,1
Operating Profit Margin	32,98 %	30,96 %	36,37 %	51,39 %
Current Ratio	9,09	9,02	5,37	1,07
Quick Ratio	−1,24	−1,26	−1,47	31,33
Equity Ratio	0,24	0,21	0,16	0,22
Gross Profit Margin	50,63 %	45,99 %	55,37 %	72,46 %