FR NANSENS GATE 11 AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

3,05 %

Current Ratio

1,56

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	434 000	804 000	769 000
Net Income	65 000	−314 000	135 000	218 000
Total Assets	6 671 000	4 620 000	5 226 000	8 558 000
Total Equity	2 129 000	2 064 000	2 377 000	2 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	434 000	804 000	769 000
Expenditure	258 000	678 000	389 000	202 000
Operating Profit	153 000	−243 000	415 000	567 000
Financial Income	0	0	10 000	9 000
Financial Costs	88 000	70 000	256 000	300 000
Financial Balance	−88 000	−70 000	−246 000	−291 000
Earnings Before Tax	65 000	−314 000	169 000	275 000
Tax	0	0	35 000	57 000
Net Income	65 000	−314 000	135 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 543 000	4 537 000	4 538 000	8 486 000
Total Current Assets	128 000	83 000	688 000	72 000
Total Assets	6 671 000	4 620 000	5 226 000	8 558 000
Total Retained Equity	1 669 000	1 604 000	1 917 000	1 783 000
Total Equity	2 129 000	2 064 000	2 377 000	2 243 000
Total Long-Term Debt	4 461 000	2 468 000	2 764 000	6 177 000
Total Current Debt	82 000	88 000	85 000	138 000
Total Equity and Debt	6 671 000	4 620 000	5 226 000	8 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	412 000	434 000	804 000	769 000
Revenue	412 000	434 000	804 000	769 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	574 000	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	678 000	389 000	202 000
Operating Profit	153 000	−243 000	415 000	567 000
Financial Income	0	0	10 000	9 000
Financial Costs	88 000	70 000	256 000	300 000
Financial Balance	−88 000	−70 000	−246 000	−291 000
Dividends	0	0	0	0
Net Income	65 000	−314 000	135 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 537 000	4 537 000	4 537 000	8 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 537 000	4 537 000	4 537 000	8 485 000
Total Fiancial Fixed Assets	2 006 000	0	1 000	1 000
Total Fixed Assets	6 543 000	4 537 000	4 538 000	8 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	28 000	679 000	72 000
Total Current Assets	128 000	83 000	688 000	72 000
Total Assets	6 671 000	4 620 000	5 226 000	8 558 000
Total Equity	2 129 000	2 064 000	2 377 000	2 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 461 000	2 468 000	2 764 000	6 177 000
Creditors	23 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	76 000	50 000	81 000
Total Current Debt	82 000	88 000	85 000	138 000
Total Equity and Debt	6 671 000	4 620 000	5 226 000	8 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,05 %	−15,21 %	5,68 %	9,72 %
Debt-to-Equity Ratio	2,1	1,2	1,16	2,75
Operating Profit Margin	37,14 %	−55,99 %	51,62 %	73,73 %
Current Ratio	1,56	0,94	8,09	0,52
Quick Ratio	1,56	0,94	8,09	0,52
Equity Ratio	0,32	0,45	0,45	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %