STIFTELSEN GRAMARTS FOND FOR NORSKE FONOGRAMARTISTER

0166 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 984 000	7 045 000	7 765 000	7 249 000
Net Income	0	0	−4 566 000	687 000
Total Assets	23 490 000	16 978 000	14 606 000	28 353 000
Total Equity	4 231 000	4 232 000	4 232 000	8 797 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 984 000	7 045 000	7 765 000	7 249 000
Expenditure	7 151 000	7 086 000	12 358 000	6 618 000
Operating Profit	−167 000	−41 000	−4 594 000	630 000
Financial Income	174 000	47 000	31 000	57 000
Financial Costs	7 000	6 000	2 000	0
Financial Balance	167 000	41 000	29 000	57 000
Earnings Before Tax	0	0	−4 566 000	687 000
Tax	0	0	0	0
Net Income	0	0	−4 566 000	687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	23 490 000	16 978 000	14 606 000	28 353 000
Total Assets	23 490 000	16 978 000	14 606 000	28 353 000
Total Retained Equity	779 000	780 000	780 000	5 345 000
Total Equity	4 231 000	4 232 000	4 232 000	8 797 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 259 000	12 746 000	10 375 000	19 556 000
Total Equity and Debt	23 490 000	16 978 000	14 606 000	28 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	7 765 000	7 249 000
Other Income	6 984 000	7 045 000	0	0
Revenue	6 984 000	7 045 000	7 765 000	7 249 000
Cost of Goods Sold	6 205 000	6 250 000	11 536 000	5 786 000
Salary Costs	88 000	141 000	135 000	101 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 151 000	7 086 000	12 358 000	6 618 000
Operating Profit	−167 000	−41 000	−4 594 000	630 000
Financial Income	174 000	47 000	31 000	57 000
Financial Costs	7 000	6 000	2 000	0
Financial Balance	167 000	41 000	29 000	57 000
Dividends	0	0	0	0
Net Income	0	0	−4 566 000	687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	10 194 000	10 035 000	0	0
Cash, Bank	7 783 000	2 548 000	13 535 000	28 353 000
Total Current Assets	23 490 000	16 978 000	14 606 000	28 353 000
Total Assets	23 490 000	16 978 000	14 606 000	28 353 000
Total Equity	4 231 000	4 232 000	4 232 000	8 797 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	158 000	6 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 101 000	12 740 000	10 371 000	19 556 000
Total Current Debt	19 259 000	12 746 000	10 375 000	19 556 000
Total Equity and Debt	23 490 000	16 978 000	14 606 000	28 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−107,89 %	7,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,39 %	−0,58 %	−59,16 %	8,69 %
Current Ratio	1,22	1,33	1,41	1,45
Quick Ratio	1,22	1,33	1,41	1,45
Equity Ratio	0,18	0,25	0,29	0,31
Gross Profit Margin	11,15 %	11,28 %	−48,56 %	20,18 %