EASY DISPLAY AS

7900 RØRVIK

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	7 000	222 000	777 000
Net Income	0	−68 000	25 000	220 000
Total Assets	4 000	11 000	70 000	167 000
Total Equity	−32 000	−32 000	35 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	7 000	222 000	777 000
Expenditure	19 000	71 000	175 000	544 000
Operating Profit	4 000	−64 000	47 000	233 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	22 000	14 000
Financial Balance	−4 000	−4 000	−22 000	−13 000
Earnings Before Tax	0	−68 000	25 000	220 000
Tax	0	0	0	0
Net Income	0	−68 000	25 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 000	11 000	70 000	167 000
Total Assets	4 000	11 000	70 000	167 000
Total Retained Equity	−245 000	−245 000	−178 000	−203 000
Total Equity	−32 000	−32 000	35 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	43 000	35 000	156 000
Total Equity and Debt	4 000	11 000	70 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	222 000	777 000
Other Income	23 000	0	0	0
Revenue	23 000	7 000	222 000	777 000
Cost of Goods Sold	0	15 000	61 000	469 000
Salary Costs	6 000	27 000	33 000	26 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	71 000	175 000	544 000
Operating Profit	4 000	−64 000	47 000	233 000
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	22 000	14 000
Financial Balance	−4 000	−4 000	−22 000	−13 000
Dividends	0	0	0	0
Net Income	0	−68 000	25 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 000	46 000	104 000
Total Current Assets	4 000	11 000	70 000	167 000
Total Assets	4 000	11 000	70 000	167 000
Total Equity	−32 000	−32 000	35 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	10 000	26 000	101 000
Unpaid Taxes	2 000	2 000	2 000	50 000
Dividends	0	0	0	0
Other Current Debt	9 000	31 000	7 000	5 000
Total Current Debt	36 000	43 000	35 000	156 000
Total Equity and Debt	4 000	11 000	70 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	212,5 %	71,43 %	2 200 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	17,39 %	−914,29 %	21,17 %	29,99 %
Current Ratio	0,11	0,26	2	1,07
Quick Ratio	0,11	0,26	2	1,07
Equity Ratio	−8	−2,91	0,5	0,06
Gross Profit Margin	100 %	−114,29 %	72,52 %	39,64 %