SJØLYSTSTRANDA PARKERING AS

0278 OSLO

Finances

Share Ownership

Return on Equity

8,31 %

Current Ratio

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 507 000	1 435 000	1 397 000	1 397 000
Net Income	690 000	700 000	640 000	676 000
Total Assets	9 191 000	9 804 000	10 099 000	12 224 000
Total Equity	8 304 000	7 614 000	7 691 000	10 466 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 507 000	1 435 000	1 397 000	1 397 000
Expenditure	608 000	535 000	597 000	588 000
Operating Profit	899 000	899 000	800 000	809 000
Financial Income	6 000	0	20 000	58 000
Financial Costs	16 000	1 000	0	0
Financial Balance	−10 000	−1 000	20 000	58 000
Earnings Before Tax	889 000	898 000	820 000	867 000
Tax	198 000	198 000	180 000	191 000
Net Income	690 000	700 000	640 000	676 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 191 000	8 848 000	9 130 000	9 413 000
Total Current Assets	0	956 000	968 000	2 811 000
Total Assets	9 191 000	9 804 000	10 099 000	12 224 000
Total Retained Equity	2 406 000	1 716 000	1 792 000	1 871 000
Total Equity	8 304 000	7 614 000	7 691 000	10 466 000
Total Long-Term Debt	469 000	488 000	509 000	531 000
Total Current Debt	418 000	1 702 000	1 899 000	1 227 000
Total Equity and Debt	9 191 000	9 804 000	10 099 000	12 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 048 000	1 397 000
Other Income	1 507 000	1 435 000	349 000	0
Revenue	1 507 000	1 435 000	1 397 000	1 397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	282 000	282 000	282 000	282 000
Impairment	0	0	0	0
Expenditure	608 000	535 000	597 000	588 000
Operating Profit	899 000	899 000	800 000	809 000
Financial Income	6 000	0	20 000	58 000
Financial Costs	16 000	1 000	0	0
Financial Balance	−10 000	−1 000	20 000	58 000
Dividends	0	0	0	0
Net Income	690 000	700 000	640 000	676 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 191 000	8 848 000	9 130 000	9 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 191 000	8 848 000	9 130 000	9 413 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 191 000	8 848 000	9 130 000	9 413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 753 000
Total Current Assets	0	956 000	968 000	2 811 000
Total Assets	9 191 000	9 804 000	10 099 000	12 224 000
Total Equity	8 304 000	7 614 000	7 691 000	10 466 000
Short-Term Group Debt	0	996 000	1 558 000	973 000
Total Long-Term Debt	469 000	488 000	509 000	531 000
Creditors	0	14 000	0	0
Unpaid Taxes	84 000	438 000	86 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	418 000	1 702 000	1 899 000	1 227 000
Total Equity and Debt	9 191 000	9 804 000	10 099 000	12 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,31 %	9,19 %	8,32 %	6,46 %
Debt-to-Equity Ratio	0,06	0,06	0,07	0,05
Operating Profit Margin	59,65 %	62,65 %	57,27 %	57,91 %
Current Ratio	0	0,56	0,51	2,29
Quick Ratio	0	0,56	0,51	2,29
Equity Ratio	0,9	0,78	0,76	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %