EDDIE'S KRANTRANSPORT AS

1788 HALDEN

Finances

Share Ownership

Return on Equity

575,86 %

Current Ratio

0,97

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 737 000	2 027 000	2 298 000	2 488 000
Net Income	−167 000	−339 000	8 000	200 000
Total Assets	951 000	850 000	1 135 000	1 226 000
Total Equity	−29 000	138 000	477 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 737 000	2 027 000	2 298 000	2 488 000
Expenditure	2 865 000	2 368 000	2 284 000	2 256 000
Operating Profit	−128 000	−341 000	14 000	233 000
Financial Income	10 000	5 000	32 000	6 000
Financial Costs	49 000	30 000	28 000	7 000
Financial Balance	−39 000	−25 000	4 000	−1 000
Earnings Before Tax	−167 000	−366 000	18 000	231 000
Tax	0	−27 000	10 000	31 000
Net Income	−167 000	−339 000	8 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	59 000	83 000	169 000
Total Current Assets	951 000	790 000	1 051 000	1 057 000
Total Assets	951 000	850 000	1 135 000	1 226 000
Total Retained Equity	−129 000	38 000	377 000	369 000
Total Equity	−29 000	138 000	477 000	469 000
Total Long-Term Debt	0	0	27 000	21 000
Total Current Debt	980 000	712 000	631 000	736 000
Total Equity and Debt	951 000	850 000	1 135 000	1 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 678 000	2 027 000	2 162 000	2 167 000
Other Income	58 000	0	136 000	321 000
Revenue	2 737 000	2 027 000	2 298 000	2 488 000
Cost of Goods Sold	15 000	13 000	8 000	1 000
Salary Costs	579 000	566 000	562 000	561 000
Depreciation	8 000	24 000	96 000	183 000
Impairment	0	0	0	0
Expenditure	2 865 000	2 368 000	2 284 000	2 256 000
Operating Profit	−128 000	−341 000	14 000	233 000
Financial Income	10 000	5 000	32 000	6 000
Financial Costs	49 000	30 000	28 000	7 000
Financial Balance	−39 000	−25 000	4 000	−1 000
Dividends	0	0	0	0
Net Income	−167 000	−339 000	8 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	59 000	83 000	169 000
Total Tangible Assets	0	59 000	83 000	169 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	59 000	83 000	169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	476 000	732 000	602 000
Total Current Assets	951 000	790 000	1 051 000	1 057 000
Total Assets	951 000	850 000	1 135 000	1 226 000
Total Equity	−29 000	138 000	477 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	27 000	21 000
Creditors	169 000	93 000	109 000	135 000
Unpaid Taxes	29 000	29 000	30 000	30 000
Dividends	0	0	0	0
Other Current Debt	781 000	589 000	488 000	561 000
Total Current Debt	980 000	712 000	631 000	736 000
Total Equity and Debt	951 000	850 000	1 135 000	1 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	575,86 %	−245,65 %	1,68 %	42,64 %
Debt-to-Equity Ratio	−0	0	0,06	0,04
Operating Profit Margin	−4,68 %	−16,82 %	0,61 %	9,36 %
Current Ratio	0,97	1,11	1,67	1,44
Quick Ratio	0,97	1,11	1,67	1,44
Equity Ratio	−0,03	0,16	0,42	0,38
Gross Profit Margin	99,45 %	99,36 %	99,65 %	99,96 %