O.G. EIENDOM AS

3185 SKOPPUM

Finances

Share Ownership

Return on Equity

4,62 %

Current Ratio

5,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	490 000	480 000	480 000	495 000
Net Income	125 000	128 000	111 000	220 000
Total Assets	2 893 000	3 207 000	3 058 000	2 959 000
Total Equity	2 704 000	3 029 000	2 901 000	2 789 000

Income (NOK)	2022	2021	2020	2019
Revenue	490 000	480 000	480 000	495 000
Expenditure	329 000	315 000	337 000	212 000
Operating Profit	160 000	164 000	142 000	282 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	160 000	164 000	143 000	282 000
Tax	35 000	36 000	31 000	62 000
Net Income	125 000	128 000	111 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 871 000	2 124 000	2 390 000	2 666 000
Total Current Assets	1 022 000	1 083 000	668 000	293 000
Total Assets	2 893 000	3 207 000	3 058 000	2 959 000
Total Retained Equity	2 654 000	2 529 000	2 401 000	2 289 000
Total Equity	2 704 000	3 029 000	2 901 000	2 789 000
Total Long-Term Debt	0	0	6 000	129 000
Total Current Debt	189 000	178 000	151 000	41 000
Total Equity and Debt	2 893 000	3 207 000	3 058 000	2 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	490 000	480 000	480 000	495 000
Revenue	490 000	480 000	480 000	495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	276 000	276 000	276 000	176 000
Impairment	0	0	0	0
Expenditure	329 000	315 000	337 000	212 000
Operating Profit	160 000	164 000	142 000	282 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	125 000	128 000	111 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	11 000	0	0
Real Eastate	1 285 000	1 411 000	1 538 000	1 664 000
Machinery and Plant Facilities	0	702 000	852 000	1 002 000
Fixtures	552 000	0	0	0
Total Tangible Assets	1 837 000	2 113 000	2 390 000	2 666 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 871 000	2 124 000	2 390 000	2 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	982 000	995 000	583 000	143 000
Total Current Assets	1 022 000	1 083 000	668 000	293 000
Total Assets	2 893 000	3 207 000	3 058 000	2 959 000
Total Equity	2 704 000	3 029 000	2 901 000	2 789 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	129 000
Creditors	13 000	9 000	3 000	3 000
Unpaid Taxes	113 000	113 000	109 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	0	0
Total Current Debt	189 000	178 000	151 000	41 000
Total Equity and Debt	2 893 000	3 207 000	3 058 000	2 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,62 %	4,23 %	3,83 %	7,89 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	32,65 %	34,17 %	29,58 %	56,97 %
Current Ratio	5,41	6,08	4,42	7,15
Quick Ratio	5,41	6,08	4,42	7,15
Equity Ratio	0,93	0,94	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %