SEKSJON 28 DA

0373 OSLO

Finances

Share Ownership

Return on Equity

16,21 %

Current Ratio

16,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	856 000	849 000	922 000	841 000
Net Income	607 000	637 000	684 000	636 000
Total Assets	3 753 000	3 865 000	3 949 000	3 985 000
Total Equity	3 745 000	3 857 000	3 941 000	3 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	856 000	849 000	922 000	841 000
Expenditure	249 000	213 000	238 000	204 000
Operating Profit	607 000	637 000	684 000	636 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	607 000	637 000	684 000	636 000
Tax	0	0	0	0
Net Income	607 000	637 000	684 000	636 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 620 000	3 697 000	3 776 000	3 857 000
Total Current Assets	133 000	169 000	173 000	128 000
Total Assets	3 753 000	3 865 000	3 949 000	3 985 000
Total Retained Equity	3 052 000	3 164 000	3 247 000	2 714 000
Total Equity	3 745 000	3 857 000	3 941 000	3 977 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	8 000	8 000	8 000
Total Equity and Debt	3 753 000	3 865 000	3 949 000	3 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	856 000	849 000	922 000	841 000
Revenue	856 000	849 000	922 000	841 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	79 000	82 000	84 000
Impairment	0	0	0	0
Expenditure	249 000	213 000	238 000	204 000
Operating Profit	607 000	637 000	684 000	636 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	607 000	637 000	684 000	636 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 607 000	3 681 000	3 756 000	3 833 000
Machinery and Plant Facilities	0	16 000	20 000	25 000
Fixtures	13 000	0	0	0
Total Tangible Assets	3 620 000	3 697 000	3 776 000	3 857 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 620 000	3 697 000	3 776 000	3 857 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	133 000	169 000	173 000	128 000
Total Current Assets	133 000	169 000	173 000	128 000
Total Assets	3 753 000	3 865 000	3 949 000	3 985 000
Total Equity	3 745 000	3 857 000	3 941 000	3 977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	8 000	8 000	8 000	8 000
Total Equity and Debt	3 753 000	3 865 000	3 949 000	3 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,21 %	16,52 %	17,36 %	15,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,91 %	75,03 %	74,19 %	75,62 %
Current Ratio	16,63	21,13	21,63	16
Quick Ratio	16,63	21,13	21,63	16
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %