AT ARKITEKTUR AS

9008 TROMSØ

Finances

Return on Equity

−19,22 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 879 000	35 564 000	37 188 000	41 146 000
Net Income	−1 083 000	1 816 000	−3 004 000	4 393 000
Total Assets	14 447 000	13 649 000	12 349 000	18 861 000
Total Equity	5 636 000	6 719 000	3 900 000	6 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 879 000	35 564 000	37 188 000	41 146 000
Expenditure	40 247 000	33 175 000	40 991 000	35 517 000
Operating Profit	−1 368 000	2 391 000	−3 803 000	5 629 000
Financial Income	29 000	2 000	27 000	67 000
Financial Costs	42 000	46 000	46 000	40 000
Financial Balance	−13 000	−44 000	−19 000	27 000
Earnings Before Tax	−1 380 000	2 347 000	−3 822 000	5 656 000
Tax	−297 000	531 000	−818 000	1 263 000
Net Income	−1 083 000	1 816 000	−3 004 000	4 393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 659 000	1 678 000	1 599 000	1 531 000
Total Current Assets	12 789 000	11 971 000	10 750 000	17 330 000
Total Assets	14 447 000	13 649 000	12 349 000	18 861 000
Total Retained Equity	1 329 000	2 412 000	596 000	3 600 000
Total Equity	5 636 000	6 719 000	3 900 000	6 904 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 812 000	6 930 000	8 448 000	11 957 000
Total Equity and Debt	14 447 000	13 649 000	12 349 000	18 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 308 000	35 522 000	37 067 000	40 959 000
Other Income	571 000	42 000	121 000	187 000
Revenue	38 879 000	35 564 000	37 188 000	41 146 000
Cost of Goods Sold	2 896 000	1 194 000	1 080 000	2 443 000
Salary Costs	28 950 000	25 537 000	28 185 000	26 822 000
Depreciation	326 000	353 000	470 000	337 000
Impairment	0	0	0	0
Expenditure	40 247 000	33 175 000	40 991 000	35 517 000
Operating Profit	−1 368 000	2 391 000	−3 803 000	5 629 000
Financial Income	29 000	2 000	27 000	67 000
Financial Costs	42 000	46 000	46 000	40 000
Financial Balance	−13 000	−44 000	−19 000	27 000
Dividends	0	0	0	3 960 000
Net Income	−1 083 000	1 816 000	−3 004 000	4 393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	547 000	250 000	93 000	61 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	441 000	691 000	770 000	733 000
Total Tangible Assets	441 000	691 000	770 000	733 000
Total Fiancial Fixed Assets	671 000	736 000	736 000	736 000
Total Fixed Assets	1 659 000	1 678 000	1 599 000	1 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 641 000	6 443 000	4 480 000	10 774 000
Total Current Assets	12 789 000	11 971 000	10 750 000	17 330 000
Total Assets	14 447 000	13 649 000	12 349 000	18 861 000
Total Equity	5 636 000	6 719 000	3 900 000	6 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 501 000	1 101 000	1 452 000	762 000
Unpaid Taxes	3 179 000	2 424 000	2 277 000	3 540 000
Dividends	0	0	0	3 960 000
Other Current Debt	3 132 000	2 716 000	4 720 000	2 662 000
Total Current Debt	8 812 000	6 930 000	8 448 000	11 957 000
Total Equity and Debt	14 447 000	13 649 000	12 349 000	18 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,22 %	27,03 %	−77,03 %	63,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,52 %	6,72 %	−10,23 %	13,68 %
Current Ratio	1,45	1,73	1,27	1,45
Quick Ratio	1,45	1,73	1,27	1,45
Equity Ratio	0,39	0,49	0,32	0,37
Gross Profit Margin	92,55 %	96,64 %	97,1 %	94,06 %