PIZZATORGET AS

4328 SANDNES

Finances

Share Ownership

Return on Equity

−50 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 511 000	3 579 000
Net Income	−63 000	−121 000	−465 000	−331 000
Total Assets	334 000	326 000	1 133 000	1 358 000
Total Equity	126 000	100 000	100 000	99 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 511 000	3 579 000
Expenditure	69 000	144 000	3 096 000	3 998 000
Operating Profit	−69 000	−144 000	−585 000	−418 000
Financial Income	0	0	2 000	11 000
Financial Costs	12 000	11 000	12 000	17 000
Financial Balance	−12 000	−11 000	−10 000	−6 000
Earnings Before Tax	−81 000	−155 000	−596 000	−423 000
Tax	−18 000	−34 000	−131 000	−93 000
Net Income	−63 000	−121 000	−465 000	−331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	131 000	169 000	370 000
Total Current Assets	240 000	195 000	965 000	987 000
Total Assets	334 000	326 000	1 133 000	1 358 000
Total Retained Equity	26 000	0	0	−1 000
Total Equity	126 000	100 000	100 000	99 000
Total Long-Term Debt	83 000	226 000	776 000	375 000
Total Current Debt	125 000	0	258 000	884 000
Total Equity and Debt	334 000	326 000	1 133 000	1 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 410 000	3 579 000
Other Income	0	0	101 000	0
Revenue	0	0	2 511 000	3 579 000
Cost of Goods Sold	0	0	793 000	1 145 000
Salary Costs	0	30 000	938 000	1 251 000
Depreciation	37 000	37 000	66 000	66 000
Impairment	0	0	131 000	0
Expenditure	69 000	144 000	3 096 000	3 998 000
Operating Profit	−69 000	−144 000	−585 000	−418 000
Financial Income	0	0	2 000	11 000
Financial Costs	12 000	11 000	12 000	17 000
Financial Balance	−12 000	−11 000	−10 000	−6 000
Dividends	0	0	0	0
Net Income	−63 000	−121 000	−465 000	−331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	130 000	166 000	203 000
Total Tangible Assets	93 000	130 000	166 000	363 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	7 000
Total Fixed Assets	94 000	131 000	169 000	370 000
Stock	0	0	0	33 000
Total Investments	0	0	0	0
Cash, Bank	0	0	50 000	37 000
Total Current Assets	240 000	195 000	965 000	987 000
Total Assets	334 000	326 000	1 133 000	1 358 000
Total Equity	126 000	100 000	100 000	99 000
Short-Term Group Debt	110 000	0	0	0
Total Long-Term Debt	83 000	226 000	776 000	375 000
Creditors	15 000	0	94 000	693 000
Unpaid Taxes	0	0	87 000	80 000
Dividends	0	0	0	0
Other Current Debt	0	0	77 000	111 000
Total Current Debt	125 000	0	258 000	884 000
Total Equity and Debt	334 000	326 000	1 133 000	1 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50 %	−121 %	−465 %	−334,34 %
Debt-to-Equity Ratio	0,66	2,26	7,76	3,79
Operating Profit Margin	-	-	−23,3 %	−11,68 %
Current Ratio	1,92	-	3,74	1,12
Quick Ratio	1,92	-	3,74	1,16
Equity Ratio	0,38	0,31	0,09	0,07
Gross Profit Margin	-	-	68,42 %	68,01 %