ANNE ODDEN REGNSKAP

1182 OSLO

Finances

Share Ownership

Return on Equity

290,43 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 038 000	974 000	1 028 000	930 000
Net Income	819 000	801 000	842 000	758 000
Total Assets	329 000	561 000	554 000	452 000
Total Equity	282 000	312 000	323 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 038 000	974 000	1 028 000	930 000
Expenditure	219 000	173 000	187 000	172 000
Operating Profit	819 000	801 000	842 000	758 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	819 000	801 000	842 000	758 000
Tax	0	0	0	0
Net Income	819 000	801 000	842 000	758 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	329 000	561 000	554 000	452 000
Total Assets	329 000	561 000	554 000	452 000
Total Retained Equity	282 000	312 000	323 000	221 000
Total Equity	282 000	312 000	323 000	221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	248 000	231 000	231 000
Total Equity and Debt	329 000	561 000	554 000	452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 038 000	974 000	983 000	930 000
Other Income	0	0	46 000	0
Revenue	1 038 000	974 000	1 028 000	930 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	219 000	173 000	187 000	172 000
Operating Profit	819 000	801 000	842 000	758 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	819 000	801 000	842 000	758 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	435 000	431 000	379 000
Total Current Assets	329 000	561 000	554 000	452 000
Total Assets	329 000	561 000	554 000	452 000
Total Equity	282 000	312 000	323 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	18 000	9 000	15 000
Unpaid Taxes	37 000	230 000	221 000	211 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	47 000	248 000	231 000	231 000
Total Equity and Debt	329 000	561 000	554 000	452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	290,43 %	256,73 %	260,68 %	342,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,9 %	82,24 %	81,91 %	81,51 %
Current Ratio	7	2,26	2,4	1,96
Quick Ratio	7	2,26	2,4	1,96
Equity Ratio	0,86	0,56	0,58	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %