VIKEN BIL AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

73,51 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 749 000	1 485 000	2 025 000	3 293 000
Net Income	2 522 000	302 000	753 000	325 000
Total Assets	4 406 000	1 242 000	1 174 000	1 577 000
Total Equity	3 431 000	909 000	607 000	−147 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 749 000	1 485 000	2 025 000	3 293 000
Expenditure	1 530 000	1 071 000	1 228 000	2 922 000
Operating Profit	3 220 000	414 000	797 000	371 000
Financial Income	5 000	−2 000	0	0
Financial Costs	8 000	7 000	16 000	46 000
Financial Balance	−3 000	−9 000	−16 000	−46 000
Earnings Before Tax	3 216 000	405 000	782 000	325 000
Tax	694 000	102 000	28 000	0
Net Income	2 522 000	302 000	753 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 690 000	677 000	1 196 000	1 207 000
Total Current Assets	2 716 000	565 000	−22 000	369 000
Total Assets	4 406 000	1 242 000	1 174 000	1 577 000
Total Retained Equity	3 331 000	809 000	507 000	−247 000
Total Equity	3 431 000	909 000	607 000	−147 000
Total Long-Term Debt	0	0	−29 000	1 176 000
Total Current Debt	975 000	333 000	596 000	547 000
Total Equity and Debt	4 406 000	1 242 000	1 174 000	1 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 962 000	1 454 000	1 610 000	3 143 000
Other Income	1 788 000	30 000	415 000	150 000
Revenue	4 749 000	1 485 000	2 025 000	3 293 000
Cost of Goods Sold	103 000	2 000	14 000	142 000
Salary Costs	2 000	−232 000	−5 000	217 000
Depreciation	171 000	238 000	364 000	375 000
Impairment	0	0	0	0
Expenditure	1 530 000	1 071 000	1 228 000	2 922 000
Operating Profit	3 220 000	414 000	797 000	371 000
Financial Income	5 000	−2 000	0	0
Financial Costs	8 000	7 000	16 000	46 000
Financial Balance	−3 000	−9 000	−16 000	−46 000
Dividends	0	0	0	0
Net Income	2 522 000	302 000	753 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	521 000	733 000	1 132 000	1 099 000
Total Tangible Assets	521 000	733 000	1 132 000	1 099 000
Total Fiancial Fixed Assets	1 169 000	−56 000	64 000	108 000
Total Fixed Assets	1 690 000	677 000	1 196 000	1 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 230 000	370 000	63 000	86 000
Total Current Assets	2 716 000	565 000	−22 000	369 000
Total Assets	4 406 000	1 242 000	1 174 000	1 577 000
Total Equity	3 431 000	909 000	607 000	−147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	−29 000	1 176 000
Creditors	281 000	183 000	−49 000	68 000
Unpaid Taxes	0	21 000	29 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	27 000	588 000	451 000
Total Current Debt	975 000	333 000	596 000	547 000
Total Equity and Debt	4 406 000	1 242 000	1 174 000	1 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,51 %	33,22 %	124,05 %	−221,09 %
Debt-to-Equity Ratio	0	0	−0,05	−8
Operating Profit Margin	67,8 %	27,88 %	39,36 %	11,27 %
Current Ratio	2,79	1,7	−0,04	0,67
Quick Ratio	2,79	1,7	−0,04	0,67
Equity Ratio	0,78	0,73	0,52	−0,09
Gross Profit Margin	97,83 %	99,87 %	99,31 %	95,69 %