NORD ARKITEKTUR AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−114,15 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 260 000	4 741 000	3 475 000	3 559 000
Net Income	−468 000	572 000	197 000	−265 000
Total Assets	1 159 000	1 967 000	1 851 000	1 258 000
Total Equity	410 000	878 000	706 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 260 000	4 741 000	3 475 000	3 559 000
Expenditure	3 729 000	4 033 000	3 277 000	3 822 000
Operating Profit	−469 000	707 000	198 000	−264 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	1 000	0	−1 000	−1 000
Earnings Before Tax	−468 000	707 000	197 000	−265 000
Tax	0	135 000	0	0
Net Income	−468 000	572 000	197 000	−265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	233 000	39 000	44 000	69 000
Total Current Assets	926 000	1 929 000	1 807 000	1 189 000
Total Assets	1 159 000	1 967 000	1 851 000	1 258 000
Total Retained Equity	310 000	778 000	606 000	559 000
Total Equity	410 000	878 000	706 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	749 000	1 090 000	1 145 000	599 000
Total Equity and Debt	1 159 000	1 967 000	1 851 000	1 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 260 000	4 733 000	3 468 000	3 511 000
Other Income	0	8 000	7 000	48 000
Revenue	3 260 000	4 741 000	3 475 000	3 559 000
Cost of Goods Sold	77 000	150 000	388 000	197 000
Salary Costs	2 939 000	3 238 000	2 257 000	2 954 000
Depreciation	28 000	5 000	25 000	40 000
Impairment	0	0	0	0
Expenditure	3 729 000	4 033 000	3 277 000	3 822 000
Operating Profit	−469 000	707 000	198 000	−264 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	1 000	0	−1 000	−1 000
Dividends	0	0	150 000	0
Net Income	−468 000	572 000	197 000	−265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	159 000	0	5 000	30 000
Total Tangible Assets	159 000	0	5 000	30 000
Total Fiancial Fixed Assets	74 000	39 000	39 000	39 000
Total Fixed Assets	233 000	39 000	44 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	752 000	1 371 000	959 000	668 000
Total Current Assets	926 000	1 929 000	1 807 000	1 189 000
Total Assets	1 159 000	1 967 000	1 851 000	1 258 000
Total Equity	410 000	878 000	706 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	83 000	226 000	18 000
Unpaid Taxes	248 000	384 000	345 000	282 000
Dividends	0	0	150 000	0
Other Current Debt	471 000	487 000	424 000	299 000
Total Current Debt	749 000	1 090 000	1 145 000	599 000
Total Equity and Debt	1 159 000	1 967 000	1 851 000	1 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−114,15 %	65,15 %	27,9 %	−40,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,39 %	14,91 %	5,7 %	−7,42 %
Current Ratio	1,24	1,77	1,58	1,98
Quick Ratio	1,24	1,77	1,58	1,98
Equity Ratio	0,35	0,45	0,38	0,52
Gross Profit Margin	97,64 %	96,84 %	88,83 %	94,46 %