JOBZONE BYGG AS

0484 OSLO

Finances

Share Ownership

Return on Equity

−16,81 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 932 000	19 093 000	29 952 000	43 029 000
Net Income	−269 000	−968 000	−193 000	−888 000
Total Assets	3 445 000	4 604 000	7 162 000	8 992 000
Total Equity	1 600 000	991 000	1 582 000	1 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 932 000	19 093 000	29 952 000	43 029 000
Expenditure	9 296 000	20 338 000	30 209 000	44 229 000
Operating Profit	−363 000	−1 245 000	−258 000	−1 201 000
Financial Income	26 000	5 000	14 000	67 000
Financial Costs	6 000	1 000	3 000	4 000
Financial Balance	20 000	4 000	11 000	63 000
Earnings Before Tax	−343 000	−1 241 000	−247 000	−1 137 000
Tax	−75 000	−272 000	−54 000	−250 000
Net Income	−269 000	−968 000	−193 000	−888 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	245 000	84 000	672 000
Total Current Assets	3 376 000	4 359 000	7 079 000	8 320 000
Total Assets	3 445 000	4 604 000	7 162 000	8 992 000
Total Retained Equity	0	0	−139 000	0
Total Equity	1 600 000	991 000	1 582 000	1 721 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 845 000	3 613 000	5 580 000	7 271 000
Total Equity and Debt	3 445 000	4 604 000	7 162 000	8 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 932 000	19 093 000	29 952 000	43 029 000
Other Income	0	0	0	0
Revenue	8 932 000	19 093 000	29 952 000	43 029 000
Cost of Goods Sold	583 000	1 105 000	1 680 000	2 432 000
Salary Costs	9 434 000	17 738 000	27 233 000	40 684 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	9 296 000	20 338 000	30 209 000	44 229 000
Operating Profit	−363 000	−1 245 000	−258 000	−1 201 000
Financial Income	26 000	5 000	14 000	67 000
Financial Costs	6 000	1 000	3 000	4 000
Financial Balance	20 000	4 000	11 000	63 000
Dividends	0	0	0	0
Net Income	−269 000	−968 000	−193 000	−888 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	241 000	75 000	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	8 000	13 000
Total Tangible Assets	0	4 000	8 000	13 000
Total Fiancial Fixed Assets	0	0	0	626 000
Total Fixed Assets	68 000	245 000	84 000	672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	786 000	1 054 000	1 443 000	1 422 000
Total Current Assets	3 376 000	4 359 000	7 079 000	8 320 000
Total Assets	3 445 000	4 604 000	7 162 000	8 992 000
Total Equity	1 600 000	991 000	1 582 000	1 721 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	44 000	31 000	118 000
Unpaid Taxes	745 000	1 432 000	2 528 000	2 656 000
Dividends	0	0	0	0
Other Current Debt	1 045 000	2 137 000	3 021 000	4 497 000
Total Current Debt	1 845 000	3 613 000	5 580 000	7 271 000
Total Equity and Debt	3 445 000	4 604 000	7 162 000	8 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,81 %	−97,68 %	−12,2 %	−51,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,06 %	−6,52 %	−0,86 %	−2,79 %
Current Ratio	1,83	1,21	1,27	1,14
Quick Ratio	1,83	1,21	1,27	1,14
Equity Ratio	0,46	0,22	0,22	0,19
Gross Profit Margin	93,47 %	94,21 %	94,39 %	94,35 %