company

SAMEIET RISBAKKEN 14

0158 OSLO

Finances

Share Ownership

Return on Equity

58 %

Current Ratio

26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	648 000	480 000	660 000
Net Income	116 000	−51 000	57 000	−1 000
Total Assets	208 000	100 000	155 000	118 000
Total Equity	200 000	84 000	135 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	648 000	480 000	660 000
Expenditure	460 000	699 000	423 000	661 000
Operating Profit	116 000	−51 000	57 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	116 000	−51 000	57 000	−1 000
Tax	0	0	0	0
Net Income	116 000	−51 000	57 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	208 000	100 000	155 000	118 000
Total Assets	208 000	100 000	155 000	118 000
Total Retained Equity	200 000	84 000	135 000	78 000
Total Equity	200 000	84 000	135 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	16 000	20 000	40 000
Total Equity and Debt	208 000	100 000	155 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	576 000	648 000	480 000	480 000
Other Income	0	0	0	180 000
Revenue	576 000	648 000	480 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	460 000	699 000	423 000	661 000
Operating Profit	116 000	−51 000	57 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	116 000	−51 000	57 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	100 000	151 000	115 000
Total Current Assets	208 000	100 000	155 000	118 000
Total Assets	208 000	100 000	155 000	118 000
Total Equity	200 000	84 000	135 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	20 000	40 000
Total Current Debt	8 000	16 000	20 000	40 000
Total Equity and Debt	208 000	100 000	155 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58 %	−60,71 %	42,22 %	−1,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,14 %	−7,87 %	11,88 %	−0,15 %
Current Ratio	26	6,25	7,75	2,95
Quick Ratio	26	6,25	7,75	2,95
Equity Ratio	0,96	0,84	0,87	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English