ODIN INVESTERING AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

1,52 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 763 000	−3 064 000	−235 000	−7 165 000
Total Assets	483 345 000	21 024 000	21 019 000	21 684 000
Total Equity	−970 166 000	−41 539 000	−38 475 000	−38 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 763 000	3 064 000	235 000	6 000
Operating Profit	−14 763 000	−3 064 000	−235 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	7 160 000
Financial Balance	0	0	0	−7 160 000
Earnings Before Tax	−14 763 000	−3 064 000	−235 000	−7 165 000
Tax	0	0	0	0
Net Income	−14 763 000	−3 064 000	−235 000	−7 165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	483 287 000	21 012 000	21 012 000	21 012 000
Total Current Assets	58 000	12 000	6 000	671 000
Total Assets	483 345 000	21 024 000	21 019 000	21 684 000
Total Retained Equity	−972 466 000	−41 639 000	−38 575 000	−38 340 000
Total Equity	−970 166 000	−41 539 000	−38 475 000	−38 240 000
Total Long-Term Debt	1 453 511 000	62 563 000	59 494 000	59 924 000
Total Current Debt	0	0	0	0
Total Equity and Debt	483 345 000	21 024 000	21 019 000	21 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 763 000	3 064 000	235 000	6 000
Operating Profit	−14 763 000	−3 064 000	−235 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	7 160 000
Financial Balance	0	0	0	−7 160 000
Dividends	0	0	0	0
Net Income	−14 763 000	−3 064 000	−235 000	−7 165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 286 000	1 012 000	1 012 000	1 012 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 286 000	1 012 000	1 012 000	1 012 000
Total Fiancial Fixed Assets	460 000 000	20 000 000	20 000 000	20 000 000
Total Fixed Assets	483 287 000	21 012 000	21 012 000	21 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	12 000	6 000	671 000
Total Current Assets	58 000	12 000	6 000	671 000
Total Assets	483 345 000	21 024 000	21 019 000	21 684 000
Total Equity	−970 166 000	−41 539 000	−38 475 000	−38 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 453 511 000	62 563 000	59 494 000	59 924 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	483 345 000	21 024 000	21 019 000	21 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,52 %	7,38 %	0,61 %	18,74 %
Debt-to-Equity Ratio	−1,5	−1,51	−1,55	−1,57
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−2,01	−1,98	−1,83	−1,76
Gross Profit Margin	-	-	-	-