RASO EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

365,13 %

Current Ratio

1,34

Debt-to-Equity Ratio

34,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 372 000	750 000	1 246 000
Net Income	555 000	123 000	−131 000	204 000
Total Assets	6 110 000	5 731 000	5 700 000	5 496 000
Total Equity	152 000	93 000	−31 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 372 000	750 000	1 246 000
Expenditure	412 000	1 045 000	698 000	680 000
Operating Profit	925 000	327 000	52 000	566 000
Financial Income	21 000	20 000	0	1 000
Financial Costs	233 000	189 000	220 000	304 000
Financial Balance	−212 000	−169 000	−220 000	−303 000
Earnings Before Tax	712 000	158 000	−167 000	262 000
Tax	157 000	35 000	−37 000	58 000
Net Income	555 000	123 000	−131 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 080 000	4 731 000	4 908 000	4 272 000
Total Current Assets	1 030 000	1 001 000	792 000	1 224 000
Total Assets	6 110 000	5 731 000	5 700 000	5 496 000
Total Retained Equity	52 000	−7 000	−131 000	0
Total Equity	152 000	93 000	−31 000	100 000
Total Long-Term Debt	5 187 000	5 380 000	5 663 000	4 600 000
Total Current Debt	771 000	259 000	67 000	796 000
Total Equity and Debt	6 110 000	5 731 000	5 700 000	5 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 337 000	1 372 000	750 000	1 246 000
Revenue	1 337 000	1 372 000	750 000	1 246 000
Cost of Goods Sold	0	14 000	27 000	0
Salary Costs	8 000	11 000	9 000	0
Depreciation	−349 000	177 000	148 000	100 000
Impairment	0	0	0	0
Expenditure	412 000	1 045 000	698 000	680 000
Operating Profit	925 000	327 000	52 000	566 000
Financial Income	21 000	20 000	0	1 000
Financial Costs	233 000	189 000	220 000	304 000
Financial Balance	−212 000	−169 000	−220 000	−303 000
Dividends	0	0	0	204 000
Net Income	555 000	123 000	−131 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 021 000	4 553 000	4 680 000	4 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	178 000	228 000	139 000
Total Tangible Assets	5 080 000	4 731 000	4 908 000	4 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 080 000	4 731 000	4 908 000	4 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	256 000	53 000	83 000
Total Current Assets	1 030 000	1 001 000	792 000	1 224 000
Total Assets	6 110 000	5 731 000	5 700 000	5 496 000
Total Equity	152 000	93 000	−31 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 187 000	5 380 000	5 663 000	4 600 000
Creditors	132 000	65 000	30 000	81 000
Unpaid Taxes	30 000	137 000	5 000	93 000
Dividends	0	0	0	204 000
Other Current Debt	583 000	57 000	32 000	233 000
Total Current Debt	771 000	259 000	67 000	796 000
Total Equity and Debt	6 110 000	5 731 000	5 700 000	5 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	365,13 %	132,26 %	422,58 %	204 %
Debt-to-Equity Ratio	34,13	57,85	−182,68	46
Operating Profit Margin	69,18 %	23,83 %	6,93 %	45,43 %
Current Ratio	1,34	3,86	11,82	1,54
Quick Ratio	1,34	3,86	11,82	1,54
Equity Ratio	0,02	0,02	−0,01	0,02
Gross Profit Margin	100 %	98,98 %	96,4 %	100 %