INDUSTRINO AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

209,09 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	239 000	200 000	142 000
Net Income	46 000	−38 000	26 000	−18 000
Total Assets	47 000	2 000	26 000	30 000
Total Equity	22 000	−24 000	14 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	239 000	200 000	142 000
Expenditure	228 000	276 000	174 000	159 000
Operating Profit	46 000	−38 000	26 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	46 000	−38 000	26 000	−18 000
Tax	0	0	0	0
Net Income	46 000	−38 000	26 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	16 000	23 000
Total Current Assets	47 000	2 000	9 000	7 000
Total Assets	47 000	2 000	26 000	30 000
Total Retained Equity	−78 000	−124 000	−86 000	−112 000
Total Equity	22 000	−24 000	14 000	−12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	27 000	12 000	43 000
Total Equity and Debt	47 000	2 000	26 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	274 000	239 000	200 000	142 000
Other Income	0	0	0	0
Revenue	274 000	239 000	200 000	142 000
Cost of Goods Sold	4 000	5 000	4 000	0
Salary Costs	0	0	0	0
Depreciation	0	16 000	28 000	16 000
Impairment	0	0	0	0
Expenditure	228 000	276 000	174 000	159 000
Operating Profit	46 000	−38 000	26 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	46 000	−38 000	26 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	23 000
Total Tangible Assets	0	0	16 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	16 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	2 000	8 000	6 000
Total Current Assets	47 000	2 000	9 000	7 000
Total Assets	47 000	2 000	26 000	30 000
Total Equity	22 000	−24 000	14 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−5 000	0	0
Unpaid Taxes	31 000	7 000	21 000	6 000
Dividends	0	0	0	0
Other Current Debt	−5 000	25 000	−10 000	36 000
Total Current Debt	26 000	27 000	12 000	43 000
Total Equity and Debt	47 000	2 000	26 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	209,09 %	158,33 %	185,71 %	150 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	16,79 %	−15,9 %	13 %	−12,68 %
Current Ratio	1,81	0,07	0,75	0,16
Quick Ratio	1,81	0,07	0,75	0,16
Equity Ratio	0,47	−12	0,54	−0,4
Gross Profit Margin	98,54 %	97,91 %	98 %	100 %