JONAS B. GUNDERSEN DRIFT AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

−18,71 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 434 000	1 507 000	1 332 000
Net Income	−26 000	−10 000	−28 000	−18 000
Total Assets	433 000	402 000	443 000	282 000
Total Equity	139 000	139 000	139 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 746 000	1 434 000	1 507 000	1 332 000
Expenditure	1 780 000	1 447 000	1 544 000	1 355 000
Operating Profit	−34 000	−13 000	−37 000	−23 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−33 000	−13 000	−36 000	−23 000
Tax	−7 000	−3 000	−8 000	−5 000
Net Income	−26 000	−10 000	−28 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	333 000	302 000	343 000	182 000
Total Assets	433 000	402 000	443 000	282 000
Total Retained Equity	−54 000	−54 000	−54 000	−26 000
Total Equity	139 000	139 000	139 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	264 000	304 000	144 000
Total Equity and Debt	433 000	402 000	443 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 746 000	1 434 000	1 507 000	1 332 000
Revenue	1 746 000	1 434 000	1 507 000	1 332 000
Cost of Goods Sold	1 746 000	1 434 000	1 507 000	1 332 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 780 000	1 447 000	1 544 000	1 355 000
Operating Profit	−34 000	−13 000	−37 000	−23 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	−10 000	−28 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	289 000	306 000	43 000
Total Current Assets	333 000	302 000	343 000	182 000
Total Assets	433 000	402 000	443 000	282 000
Total Equity	139 000	139 000	139 000	139 000
Short-Term Group Debt	290 000	261 000	300 000	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	4 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	295 000	264 000	304 000	144 000
Total Equity and Debt	433 000	402 000	443 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,71 %	−7,19 %	−20,14 %	−12,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,95 %	−0,91 %	−2,46 %	−1,73 %
Current Ratio	1,13	1,14	1,13	1,26
Quick Ratio	1,13	1,14	1,13	1,26
Equity Ratio	0,32	0,35	0,31	0,49
Gross Profit Margin	0 %	0 %	0 %	0 %