SLETTESTØL BYGG AS

6084 LARSNES

Finances

Share Ownership

Return on Equity

68,37 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 362 000	178 000	181 000	164 000
Net Income	1 377 000	−1 000	−42 000	−113 000
Total Assets	4 558 000	6 037 000	5 655 000	5 564 000
Total Equity	2 014 000	637 000	1 037 000	1 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 362 000	178 000	181 000	164 000
Expenditure	4 499 000	100 000	96 000	131 000
Operating Profit	1 863 000	77 000	86 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	98 000	78 000	139 000	178 000
Financial Balance	−97 000	−78 000	−139 000	−178 000
Earnings Before Tax	1 766 000	−1 000	−53 000	−145 000
Tax	388 000	0	−12 000	−32 000
Net Income	1 377 000	−1 000	−42 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 818 000	2 361 000	2 361 000	2 349 000
Total Current Assets	1 741 000	3 675 000	3 294 000	3 214 000
Total Assets	4 558 000	6 037 000	5 655 000	5 564 000
Total Retained Equity	1 748 000	371 000	771 000	813 000
Total Equity	2 014 000	637 000	1 037 000	1 079 000
Total Long-Term Debt	1 448 000	4 944 000	4 372 000	4 087 000
Total Current Debt	1 097 000	456 000	245 000	397 000
Total Equity and Debt	4 558 000	6 037 000	5 655 000	5 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 202 000	0	0	0
Other Income	160 000	178 000	181 000	164 000
Revenue	6 362 000	178 000	181 000	164 000
Cost of Goods Sold	4 365 000	0	0	17 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 499 000	100 000	96 000	131 000
Operating Profit	1 863 000	77 000	86 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	98 000	78 000	139 000	178 000
Financial Balance	−97 000	−78 000	−139 000	−178 000
Dividends	0	400 000	0	0
Net Income	1 377 000	−1 000	−42 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	44 000	44 000	32 000
Real Eastate	2 318 000	2 318 000	2 318 000	2 318 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 318 000	2 318 000	2 318 000	2 318 000
Total Fiancial Fixed Assets	500 000	0	0	0
Total Fixed Assets	2 818 000	2 361 000	2 361 000	2 349 000
Stock	1 144 000	3 646 000	3 261 000	3 166 000
Total Investments	0	0	0	0
Cash, Bank	597 000	7 000	33 000	49 000
Total Current Assets	1 741 000	3 675 000	3 294 000	3 214 000
Total Assets	4 558 000	6 037 000	5 655 000	5 564 000
Total Equity	2 014 000	637 000	1 037 000	1 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 448 000	4 944 000	4 372 000	4 087 000
Creditors	547 000	299 000	89 000	241 000
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	0	0
Other Current Debt	205 000	157 000	157 000	157 000
Total Current Debt	1 097 000	456 000	245 000	397 000
Total Equity and Debt	4 558 000	6 037 000	5 655 000	5 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,37 %	−0,16 %	−4,05 %	−10,47 %
Debt-to-Equity Ratio	0,72	7,76	4,22	3,79
Operating Profit Margin	29,28 %	43,26 %	47,51 %	20,12 %
Current Ratio	1,59	8,06	13,44	8,1
Quick Ratio	−37,04	−1,15	−1,09	−1,16
Equity Ratio	0,44	0,11	0,18	0,19
Gross Profit Margin	31,39 %	100 %	100 %	89,63 %