LINK NÆRINGSMEGLING AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

403,38 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 511 000	6 531 000	5 740 000	5 354 000
Net Income	1 073 000	1 762 000	2 042 000	1 439 000
Total Assets	2 378 000	3 244 000	3 486 000	3 594 000
Total Equity	266 000	193 000	181 000	138 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 511 000	6 531 000	5 740 000	5 354 000
Expenditure	4 146 000	4 265 000	3 113 000	3 508 000
Operating Profit	1 365 000	2 266 000	2 627 000	1 847 000
Financial Income	22 000	0	3 000	5 000
Financial Costs	10 000	5 000	9 000	7 000
Financial Balance	12 000	−5 000	−6 000	−2 000
Earnings Before Tax	1 377 000	2 261 000	2 621 000	1 845 000
Tax	304 000	499 000	579 000	407 000
Net Income	1 073 000	1 762 000	2 042 000	1 439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	23 000	39 000
Total Current Assets	2 378 000	3 244 000	3 463 000	3 555 000
Total Assets	2 378 000	3 244 000	3 486 000	3 594 000
Total Retained Equity	166 000	93 000	81 000	38 000
Total Equity	266 000	193 000	181 000	138 000
Total Long-Term Debt	5 000	2 000	10 000	7 000
Total Current Debt	2 107 000	3 049 000	3 295 000	3 448 000
Total Equity and Debt	2 378 000	3 244 000	3 486 000	3 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 511 000	6 531 000	5 740 000	5 354 000
Other Income	0	0	0	0
Revenue	5 511 000	6 531 000	5 740 000	5 354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 657 000	2 678 000	2 068 000	2 074 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 146 000	4 265 000	3 113 000	3 508 000
Operating Profit	1 365 000	2 266 000	2 627 000	1 847 000
Financial Income	22 000	0	3 000	5 000
Financial Costs	10 000	5 000	9 000	7 000
Financial Balance	12 000	−5 000	−6 000	−2 000
Dividends	1 000 000	1 750 000	2 000 000	1 450 000
Net Income	1 073 000	1 762 000	2 042 000	1 439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	23 000	39 000
Total Fixed Assets	0	0	23 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	871 000	2 614 000	1 334 000	824 000
Total Current Assets	2 378 000	3 244 000	3 463 000	3 555 000
Total Assets	2 378 000	3 244 000	3 486 000	3 594 000
Total Equity	266 000	193 000	181 000	138 000
Short-Term Group Debt	0	0	0	400 000
Total Long-Term Debt	5 000	2 000	10 000	7 000
Creditors	135 000	108 000	10 000	305 000
Unpaid Taxes	401 000	380 000	532 000	734 000
Dividends	1 000 000	1 750 000	2 000 000	1 450 000
Other Current Debt	269 000	304 000	178 000	159 000
Total Current Debt	2 107 000	3 049 000	3 295 000	3 448 000
Total Equity and Debt	2 378 000	3 244 000	3 486 000	3 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	403,38 %	912,95 %	1 128,18 %	1 042,75 %
Debt-to-Equity Ratio	0,02	0,01	0,06	0,05
Operating Profit Margin	24,77 %	34,7 %	45,77 %	34,5 %
Current Ratio	1,13	1,06	1,05	1,03
Quick Ratio	1,13	1,06	1,05	1,03
Equity Ratio	0,11	0,06	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %