ENABLERS TRAINING & CONSULTANCY AS

1339 VØYENENGA

Finances

Return on Equity

12,31 %

Current Ratio

6,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 723 000	1 947 000	2 272 000	3 385 000
Net Income	561 000	422 000	1 000 000	1 379 000
Total Assets	5 297 000	4 959 000	6 662 000	5 999 000
Total Equity	4 556 000	4 296 000	4 073 000	5 073 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 723 000	1 947 000	2 272 000	3 385 000
Expenditure	1 912 000	1 392 000	1 251 000	1 911 000
Operating Profit	811 000	554 000	1 021 000	1 473 000
Financial Income	3 000	20 000	339 000	281 000
Financial Costs	82 000	37 000	126 000	54 000
Financial Balance	−79 000	−17 000	213 000	227 000
Earnings Before Tax	732 000	537 000	1 234 000	1 700 000
Tax	171 000	115 000	234 000	322 000
Net Income	561 000	422 000	1 000 000	1 379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	134 000	134 000	134 000
Total Current Assets	5 164 000	4 826 000	6 529 000	5 866 000
Total Assets	5 297 000	4 959 000	6 662 000	5 999 000
Total Retained Equity	4 456 000	4 196 000	3 973 000	4 973 000
Total Equity	4 556 000	4 296 000	4 073 000	5 073 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	741 000	663 000	2 589 000	926 000
Total Equity and Debt	5 297 000	4 959 000	6 662 000	5 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 723 000	1 947 000	2 272 000	3 385 000
Other Income	0	0	0	0
Revenue	2 723 000	1 947 000	2 272 000	3 385 000
Cost of Goods Sold	492 000	242 000	154 000	628 000
Salary Costs	951 000	853 000	848 000	854 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 912 000	1 392 000	1 251 000	1 911 000
Operating Profit	811 000	554 000	1 021 000	1 473 000
Financial Income	3 000	20 000	339 000	281 000
Financial Costs	82 000	37 000	126 000	54 000
Financial Balance	−79 000	−17 000	213 000	227 000
Dividends	300 000	200 000	2 000 000	300 000
Net Income	561 000	422 000	1 000 000	1 379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	29 000	29 000	29 000
Total Tangible Assets	29 000	29 000	29 000	29 000
Total Fiancial Fixed Assets	105 000	105 000	105 000	105 000
Total Fixed Assets	134 000	134 000	134 000	134 000
Stock	0	0	0	0
Total Investments	2 922 000	2 999 000	0	4 013 000
Cash, Bank	2 139 000	1 563 000	6 066 000	1 617 000
Total Current Assets	5 164 000	4 826 000	6 529 000	5 866 000
Total Assets	5 297 000	4 959 000	6 662 000	5 999 000
Total Equity	4 556 000	4 296 000	4 073 000	5 073 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	23 000	14 000	93 000
Unpaid Taxes	154 000	177 000	288 000	166 000
Dividends	300 000	200 000	2 000 000	300 000
Other Current Debt	54 000	148 000	54 000	46 000
Total Current Debt	741 000	663 000	2 589 000	926 000
Total Equity and Debt	5 297 000	4 959 000	6 662 000	5 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,31 %	9,82 %	24,55 %	27,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,78 %	28,45 %	44,94 %	43,52 %
Current Ratio	6,97	7,28	2,52	6,33
Quick Ratio	6,97	7,28	2,52	6,33
Equity Ratio	0,86	0,87	0,61	0,85
Gross Profit Margin	81,93 %	87,57 %	93,22 %	81,45 %