MUR I SØR AS

4640 SØGNE

Finances

Return on Equity

27,5 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	516 559 000	513 551 000	462 294 000	413 402 000
Net Income	31 141 000	34 190 000	26 102 000	55 106 000
Total Assets	536 242 000	350 660 000	238 718 000	204 616 000
Total Equity	113 237 000	79 372 000	87 698 000	81 596 000

Income (NOK)	2022	2021	2020	2019
Revenue	516 559 000	513 551 000	462 294 000	413 402 000
Expenditure	471 681 000	470 513 000	429 328 000	342 673 000
Operating Profit	44 878 000	43 039 000	32 966 000	70 729 000
Financial Income	4 471 000	2 756 000	895 000	438 000
Financial Costs	9 395 000	1 955 000	390 000	400 000
Financial Balance	−4 924 000	801 000	505 000	38 000
Earnings Before Tax	39 953 000	43 840 000	33 471 000	70 767 000
Tax	8 812 000	9 650 000	7 369 000	15 661 000
Net Income	31 141 000	34 190 000	26 102 000	55 106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 292 000	36 599 000	29 233 000	26 491 000
Total Current Assets	502 950 000	314 062 000	209 485 000	178 125 000
Total Assets	536 242 000	350 660 000	238 718 000	204 616 000
Total Retained Equity	105 363 000	74 222 000	84 833 000	78 731 000
Total Equity	113 237 000	79 372 000	87 698 000	81 596 000
Total Long-Term Debt	72 520 000	66 940 000	32 734 000	29 423 000
Total Current Debt	350 485 000	204 349 000	118 287 000	93 597 000
Total Equity and Debt	536 242 000	350 660 000	238 718 000	204 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	514 348 000	512 474 000	460 957 000	369 756 000
Other Income	2 211 000	1 077 000	1 337 000	43 646 000
Revenue	516 559 000	513 551 000	462 294 000	413 402 000
Cost of Goods Sold	362 166 000	360 744 000	338 611 000	261 498 000
Salary Costs	74 771 000	73 733 000	58 918 000	56 504 000
Depreciation	8 675 000	7 294 000	5 867 000	3 841 000
Impairment	0	0	0	0
Expenditure	471 681 000	470 513 000	429 328 000	342 673 000
Operating Profit	44 878 000	43 039 000	32 966 000	70 729 000
Financial Income	4 471 000	2 756 000	895 000	438 000
Financial Costs	9 395 000	1 955 000	390 000	400 000
Financial Balance	−4 924 000	801 000	505 000	38 000
Dividends	0	5 000 000	0	0
Net Income	31 141 000	34 190 000	26 102 000	55 106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	33 000	113 000	193 000	273 000
Total Intangible Assets	140 000	238 000	336 000	434 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 065 000	31 902 000	24 556 000	18 779 000
Total Tangible Assets	32 065 000	31 902 000	24 556 000	18 779 000
Total Fiancial Fixed Assets	1 088 000	4 459 000	4 341 000	7 278 000
Total Fixed Assets	33 292 000	36 599 000	29 233 000	26 491 000
Stock	143 000	529 000	50 506 000	49 897 000
Total Investments	0	0	0	0
Cash, Bank	3 321 000	3 829 000	2 214 000	2 120 000
Total Current Assets	502 950 000	314 062 000	209 485 000	178 125 000
Total Assets	536 242 000	350 660 000	238 718 000	204 616 000
Total Equity	113 237 000	79 372 000	87 698 000	81 596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 520 000	66 940 000	32 734 000	29 423 000
Creditors	62 044 000	58 114 000	59 137 000	47 631 000
Unpaid Taxes	30 539 000	7 720 000	4 630 000	4 061 000
Dividends	0	5 000 000	0	0
Other Current Debt	57 059 000	60 847 000	29 056 000	41 199 000
Total Current Debt	350 485 000	204 349 000	118 287 000	93 597 000
Total Equity and Debt	536 242 000	350 660 000	238 718 000	204 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,5 %	43,08 %	29,76 %	67,54 %
Debt-to-Equity Ratio	0,64	0,84	0,37	0,36
Operating Profit Margin	8,69 %	8,38 %	7,13 %	17,11 %
Current Ratio	1,44	1,54	1,77	1,9
Quick Ratio	1,44	1,54	3,09	4,08
Equity Ratio	0,21	0,23	0,37	0,4
Gross Profit Margin	29,89 %	29,75 %	26,75 %	36,74 %