STRAI DAGLIGVARE EIENDOM AS

4618 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,9 %

Current Ratio

6,12

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 534 000	1 709 000	1 730 000	1 347 000
Net Income	782 000	939 000	896 000	587 000
Total Assets	10 730 000	10 543 000	10 163 000	8 850 000
Total Equity	9 902 000	9 540 000	9 202 000	8 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 534 000	1 709 000	1 730 000	1 347 000
Expenditure	472 000	506 000	582 000	591 000
Operating Profit	1 062 000	1 203 000	1 147 000	756 000
Financial Income	8 000	0	1 000	2 000
Financial Costs	52 000	0	0	4 000
Financial Balance	−44 000	0	1 000	−2 000
Earnings Before Tax	1 017 000	1 204 000	1 148 000	753 000
Tax	235 000	265 000	253 000	166 000
Net Income	782 000	939 000	896 000	587 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 456 000	7 609 000	7 762 000	7 915 000
Total Current Assets	3 274 000	2 933 000	2 401 000	935 000
Total Assets	10 730 000	10 543 000	10 163 000	8 850 000
Total Retained Equity	9 622 000	9 260 000	8 922 000	8 026 000
Total Equity	9 902 000	9 540 000	9 202 000	8 306 000
Total Long-Term Debt	293 000	299 000	306 000	311 000
Total Current Debt	535 000	703 000	655 000	233 000
Total Equity and Debt	10 730 000	10 543 000	10 163 000	8 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 534 000	1 709 000	1 730 000	1 347 000
Revenue	1 534 000	1 709 000	1 730 000	1 347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	128 000	196 000	285 000	287 000
Depreciation	153 000	153 000	153 000	153 000
Impairment	0	0	0	0
Expenditure	472 000	506 000	582 000	591 000
Operating Profit	1 062 000	1 203 000	1 147 000	756 000
Financial Income	8 000	0	1 000	2 000
Financial Costs	52 000	0	0	4 000
Financial Balance	−44 000	0	1 000	−2 000
Dividends	220 000	0	0	0
Net Income	782 000	939 000	896 000	587 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 456 000	7 609 000	7 762 000	7 915 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 456 000	7 609 000	7 762 000	7 915 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 456 000	7 609 000	7 762 000	7 915 000
Stock	0	0	0	0
Total Investments	1 956 000	0	0	0
Cash, Bank	1 235 000	2 038 000	1 712 000	911 000
Total Current Assets	3 274 000	2 933 000	2 401 000	935 000
Total Assets	10 730 000	10 543 000	10 163 000	8 850 000
Total Equity	9 902 000	9 540 000	9 202 000	8 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	293 000	299 000	306 000	311 000
Creditors	3 000	3 000	10 000	3 000
Unpaid Taxes	26 000	108 000	79 000	27 000
Dividends	220 000	0	0	0
Other Current Debt	45 000	321 000	309 000	34 000
Total Current Debt	535 000	703 000	655 000	233 000
Total Equity and Debt	10 730 000	10 543 000	10 163 000	8 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,9 %	9,84 %	9,74 %	7,07 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,04
Operating Profit Margin	69,23 %	70,39 %	66,3 %	56,12 %
Current Ratio	6,12	4,17	3,67	4,01
Quick Ratio	6,12	4,17	3,67	4,01
Equity Ratio	0,92	0,9	0,91	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %