NARVIGA 7 AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

19,8 %

Current Ratio

1,97

Debt-to-Equity Ratio

5,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 483 000	1 653 000	1 361 000	1 191 000
Net Income	367 000	700 000	1 000	213 000
Total Assets	12 464 000	13 052 000	13 040 000	13 345 000
Total Equity	1 854 000	1 689 000	1 374 000	1 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 483 000	1 653 000	1 361 000	1 191 000
Expenditure	634 000	497 000	1 057 000	500 000
Operating Profit	849 000	1 156 000	304 000	690 000
Financial Income	0	0	0	0
Financial Costs	379 000	258 000	303 000	418 000
Financial Balance	−379 000	−258 000	−303 000	−418 000
Earnings Before Tax	470 000	898 000	1 000	272 000
Tax	104 000	198 000	0	60 000
Net Income	367 000	700 000	1 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 069 000	11 311 000	11 553 000	11 795 000
Total Current Assets	1 395 000	1 741 000	1 487 000	1 550 000
Total Assets	12 464 000	13 052 000	13 040 000	13 345 000
Total Retained Equity	1 319 000	1 154 000	839 000	838 000
Total Equity	1 854 000	1 689 000	1 374 000	1 373 000
Total Long-Term Debt	9 903 000	10 759 000	11 626 000	11 904 000
Total Current Debt	707 000	604 000	39 000	68 000
Total Equity and Debt	12 464 000	13 052 000	13 040 000	13 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 483 000	1 639 000	1 361 000	1 191 000
Other Income	0	14 000	0	0
Revenue	1 483 000	1 653 000	1 361 000	1 191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	242 000	242 000	242 000	242 000
Impairment	0	0	0	0
Expenditure	634 000	497 000	1 057 000	500 000
Operating Profit	849 000	1 156 000	304 000	690 000
Financial Income	0	0	0	0
Financial Costs	379 000	258 000	303 000	418 000
Financial Balance	−379 000	−258 000	−303 000	−418 000
Dividends	0	0	0	0
Net Income	367 000	700 000	1 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 069 000	11 311 000	11 553 000	11 795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 069 000	11 311 000	11 553 000	11 795 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 069 000	11 311 000	11 553 000	11 795 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	5 000
Total Current Assets	1 395 000	1 741 000	1 487 000	1 550 000
Total Assets	12 464 000	13 052 000	13 040 000	13 345 000
Total Equity	1 854 000	1 689 000	1 374 000	1 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 903 000	10 759 000	11 626 000	11 904 000
Creditors	21 000	3 000	17 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	641 000	518 000	22 000	20 000
Total Current Debt	707 000	604 000	39 000	68 000
Total Equity and Debt	12 464 000	13 052 000	13 040 000	13 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,8 %	41,44 %	0,07 %	15,51 %
Debt-to-Equity Ratio	5,34	6,37	8,46	8,67
Operating Profit Margin	57,25 %	69,93 %	22,34 %	57,93 %
Current Ratio	1,97	2,88	38,13	22,79
Quick Ratio	1,97	2,88	38,13	22,79
Equity Ratio	0,15	0,13	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %