SAMEIET RINGVÅL VEST

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,97 %

Current Ratio

9,89

Debt-to-Equity Ratio

Key figures (NOK)	2009	2008	2007
Revenue	975 000	904 000	875 000
Net Income	185 000	135 000	88 000
Total Assets	1 473 000	1 252 000	1 101 000
Total Equity	1 324 000	1 140 000	1 005 000

Income (NOK)	2009	2008	2007
Revenue	975 000	904 000	875 000
Expenditure	828 000	833 000	815 000
Operating Profit	148 000	72 000	60 000
Financial Income	37 000	63 000	28 000
Financial Costs	0	0	0
Financial Balance	37 000	63 000	28 000
Earnings Before Tax	185 000	135 000	88 000
Tax	0	0	0
Net Income	185 000	135 000	88 000

Balance (NOK)	2009	2008	2007
Total Fixed Assets	0	0	0
Total Current Assets	1 473 000	1 252 000	1 101 000
Total Assets	1 473 000	1 252 000	1 101 000
Total Retained Equity	1 324 000	1 140 000	1 005 000
Total Equity	1 324 000	1 140 000	1 005 000
Total Long-Term Debt	0	0	0
Total Current Debt	149 000	113 000	96 000
Total Equity and Debt	1 473 000	1 252 000	1 101 000

Cash flow (NOK)	2009	2008	2007
Sales Income	0	0	0
Other Income	975 000	904 000	875 000
Revenue	975 000	904 000	875 000
Cost of Goods Sold	9 000	36 000	15 000
Salary Costs	996 000	22 000	22 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	828 000	833 000	815 000
Operating Profit	148 000	72 000	60 000
Financial Income	37 000	63 000	28 000
Financial Costs	0	0	0
Financial Balance	37 000	63 000	28 000
Dividends	0	0	0
Net Income	185 000	135 000	88 000

Balance details (NOK)	2009	2008	2007
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 328 000	1 116 000	1 061 000
Total Current Assets	1 473 000	1 252 000	1 101 000
Total Assets	1 473 000	1 252 000	1 101 000
Total Equity	1 324 000	1 140 000	1 005 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	94 000	30 000	25 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	54 000	83 000	71 000
Total Current Debt	149 000	113 000	96 000
Total Equity and Debt	1 473 000	1 252 000	1 101 000

Financial indicators	2009	2008	2007
Return on Equity	13,97 %	11,84 %	8,76 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	15,18 %	7,96 %	6,86 %
Current Ratio	9,89	11,08	11,47
Quick Ratio	9,89	11,08	11,47
Equity Ratio	0,9	0,91	0,91
Gross Profit Margin	99,08 %	96,02 %	98,29 %