FABULOUS AS

1337 SANDVIKA

Finances

Return on Equity

−38,76 %

Current Ratio

40,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−89 598 000	140 153 000	40 266 000	9 646 000
Net Income	−85 574 000	157 016 000	41 867 000	4 031 000
Total Assets	225 843 000	320 592 000	176 195 000	136 534 000
Total Equity	220 783 000	316 359 000	172 067 000	136 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	−89 598 000	140 153 000	40 266 000	9 646 000
Expenditure	193 000	119 000	95 000	114 000
Operating Profit	−89 791 000	140 034 000	40 171 000	9 532 000
Financial Income	4 433 000	17 242 000	1 809 000	1 522 000
Financial Costs	60 000	60 000	60 000	6 958 000
Financial Balance	4 373 000	17 182 000	1 749 000	−5 436 000
Earnings Before Tax	−85 419 000	157 216 000	41 920 000	4 096 000
Tax	156 000	200 000	53 000	65 000
Net Income	−85 574 000	157 016 000	41 867 000	4 031 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 455 000	19 655 000	19 649 000	12 136 000
Total Current Assets	201 388 000	300 937 000	156 546 000	124 398 000
Total Assets	225 843 000	320 592 000	176 195 000	136 534 000
Total Retained Equity	220 750 000	316 326 000	172 034 000	136 226 000
Total Equity	220 783 000	316 359 000	172 067 000	136 259 000
Total Long-Term Debt	82 000	103 000	129 000	161 000
Total Current Debt	4 978 000	4 130 000	4 000 000	115 000
Total Equity and Debt	225 843 000	320 592 000	176 195 000	136 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	100 000	50 000	0
Other Income	−89 698 000	140 053 000	40 216 000	9 646 000
Revenue	−89 598 000	140 153 000	40 266 000	9 646 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	119 000	95 000	114 000
Operating Profit	−89 791 000	140 034 000	40 171 000	9 532 000
Financial Income	4 433 000	17 242 000	1 809 000	1 522 000
Financial Costs	60 000	60 000	60 000	6 958 000
Financial Balance	4 373 000	17 182 000	1 749 000	−5 436 000
Dividends	0	0	0	0
Net Income	−85 574 000	157 016 000	41 867 000	4 031 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 455 000	19 655 000	19 649 000	12 136 000
Total Fixed Assets	24 455 000	19 655 000	19 649 000	12 136 000
Stock	0	0	0	0
Total Investments	179 924 000	278 057 000	147 619 000	115 361 000
Cash, Bank	51 000	2 843 000	1 031 000	43 000
Total Current Assets	201 388 000	300 937 000	156 546 000	124 398 000
Total Assets	225 843 000	320 592 000	176 195 000	136 534 000
Total Equity	220 783 000	316 359 000	172 067 000	136 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	103 000	129 000	161 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 801 000	3 904 000	3 914 000	10 000
Total Current Debt	4 978 000	4 130 000	4 000 000	115 000
Total Equity and Debt	225 843 000	320 592 000	176 195 000	136 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,76 %	49,63 %	24,33 %	2,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100,22 %	99,92 %	99,76 %	98,82 %
Current Ratio	40,46	72,87	39,14	1 081,72
Quick Ratio	40,46	72,87	39,14	1 081,72
Equity Ratio	0,98	0,99	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %