BYGG & BOLIG PARTNER AS

4637 KRISTIANSAND S

Finances

Return on Equity

0,06 %

Current Ratio

10,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 247 000	1 735 000	2 893 000	3 922 000
Net Income	3 000	105 000	327 000	328 000
Total Assets	5 539 000	5 904 000	5 582 000	5 612 000
Total Equity	5 159 000	5 156 000	5 051 000	4 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 247 000	1 735 000	2 893 000	3 922 000
Expenditure	2 352 000	1 606 000	2 490 000	3 522 000
Operating Profit	−105 000	128 000	403 000	399 000
Financial Income	111 000	8 000	18 000	22 000
Financial Costs	5 000	2 000	1 000	0
Financial Balance	106 000	6 000	17 000	22 000
Earnings Before Tax	2 000	134 000	419 000	421 000
Tax	−1 000	29 000	92 000	93 000
Net Income	3 000	105 000	327 000	328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 747 000	1 572 000	1 532 000	1 505 000
Total Current Assets	3 792 000	4 331 000	4 051 000	4 107 000
Total Assets	5 539 000	5 904 000	5 582 000	5 612 000
Total Retained Equity	5 055 000	5 052 000	4 947 000	4 621 000
Total Equity	5 159 000	5 156 000	5 051 000	4 725 000
Total Long-Term Debt	12 000	15 000	18 000	26 000
Total Current Debt	367 000	733 000	513 000	861 000
Total Equity and Debt	5 539 000	5 904 000	5 582 000	5 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 247 000	1 735 000	2 893 000	3 749 000
Other Income	0	0	0	174 000
Revenue	2 247 000	1 735 000	2 893 000	3 922 000
Cost of Goods Sold	753 000	299 000	1 003 000	803 000
Salary Costs	1 174 000	927 000	1 037 000	2 253 000
Depreciation	93 000	94 000	129 000	96 000
Impairment	0	0	0	0
Expenditure	2 352 000	1 606 000	2 490 000	3 522 000
Operating Profit	−105 000	128 000	403 000	399 000
Financial Income	111 000	8 000	18 000	22 000
Financial Costs	5 000	2 000	1 000	0
Financial Balance	106 000	6 000	17 000	22 000
Dividends	0	0	0	0
Net Income	3 000	105 000	327 000	328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 230 000	1 240 000	1 249 000	1 309 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	385 000	201 000	218 000	131 000
Total Tangible Assets	1 615 000	1 441 000	1 467 000	1 440 000
Total Fiancial Fixed Assets	132 000	132 000	65 000	65 000
Total Fixed Assets	1 747 000	1 572 000	1 532 000	1 505 000
Stock	0	0	0	0
Total Investments	2 008 000	2 000 000	0	0
Cash, Bank	1 251 000	1 363 000	3 732 000	2 703 000
Total Current Assets	3 792 000	4 331 000	4 051 000	4 107 000
Total Assets	5 539 000	5 904 000	5 582 000	5 612 000
Total Equity	5 159 000	5 156 000	5 051 000	4 725 000
Short-Term Group Debt	0	150 000	0	0
Total Long-Term Debt	12 000	15 000	18 000	26 000
Creditors	19 000	13 000	91 000	287 000
Unpaid Taxes	58 000	253 000	157 000	280 000
Dividends	0	0	0	0
Other Current Debt	289 000	317 000	164 000	265 000
Total Current Debt	367 000	733 000	513 000	861 000
Total Equity and Debt	5 539 000	5 904 000	5 582 000	5 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,06 %	2,04 %	6,47 %	6,94 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−4,67 %	7,38 %	13,93 %	10,17 %
Current Ratio	10,33	5,91	7,9	4,77
Quick Ratio	10,33	5,91	7,9	4,77
Equity Ratio	0,93	0,87	0,9	0,84
Gross Profit Margin	66,49 %	82,77 %	65,33 %	79,53 %