FINN ARCTANDER RÅDGIVNING AS

1452 NESODDTANGEN

Finances

Return on Equity

−0,8 %

Current Ratio

6,67

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	217 000	100 000	98 000	201 000
Net Income	−24 000	−15 000	2 268 000	210 000
Total Assets	3 312 000	3 836 000	3 575 000	1 271 000
Total Equity	2 993 000	3 017 000	3 532 000	1 264 000

Income (NOK)	2022	2021	2020	2019
Revenue	217 000	100 000	98 000	201 000
Expenditure	106 000	115 000	108 000	116 000
Operating Profit	111 000	−14 000	−10 000	85 000
Financial Income	0	0	2 278 000	124 000
Financial Costs	135 000	0	0	0
Financial Balance	−135 000	0	2 278 000	124 000
Earnings Before Tax	−24 000	−15 000	2 268 000	210 000
Tax	0	0	0	0
Net Income	−24 000	−15 000	2 268 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 212 000	3 308 000	3 242 000	1 211 000
Total Current Assets	100 000	528 000	333 000	59 000
Total Assets	3 312 000	3 836 000	3 575 000	1 271 000
Total Retained Equity	2 841 000	2 865 000	3 380 000	1 112 000
Total Equity	2 993 000	3 017 000	3 532 000	1 264 000
Total Long-Term Debt	303 000	532 000	36 000	0
Total Current Debt	15 000	287 000	7 000	7 000
Total Equity and Debt	3 312 000	3 836 000	3 575 000	1 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	217 000	100 000	98 000	201 000
Other Income	0	0	0	0
Revenue	217 000	100 000	98 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	115 000	108 000	116 000
Operating Profit	111 000	−14 000	−10 000	85 000
Financial Income	0	0	2 278 000	124 000
Financial Costs	135 000	0	0	0
Financial Balance	−135 000	0	2 278 000	124 000
Dividends	0	0	0	0
Net Income	−24 000	−15 000	2 268 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 212 000	3 308 000	3 242 000	1 211 000
Total Fixed Assets	3 212 000	3 308 000	3 242 000	1 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	474 000	315 000	36 000
Total Current Assets	100 000	528 000	333 000	59 000
Total Assets	3 312 000	3 836 000	3 575 000	1 271 000
Total Equity	2 993 000	3 017 000	3 532 000	1 264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	303 000	532 000	36 000	0
Creditors	1 000	1 000	3 000	0
Unpaid Taxes	13 000	8 000	4 000	7 000
Dividends	0	0	0	0
Other Current Debt	2 000	278 000	0	0
Total Current Debt	15 000	287 000	7 000	7 000
Total Equity and Debt	3 312 000	3 836 000	3 575 000	1 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,8 %	−0,5 %	64,21 %	16,61 %
Debt-to-Equity Ratio	0,1	0,18	0,01	0
Operating Profit Margin	51,15 %	−14 %	−10,2 %	42,29 %
Current Ratio	6,67	1,84	47,57	8,43
Quick Ratio	6,67	1,84	47,57	8,43
Equity Ratio	0,9	0,79	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %