AREALSTATISTIKK AS

0161 OSLO

Finances

Return on Equity

1 781,15 %

Current Ratio

0,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 383 000	9 158 000	8 537 000	8 354 000
Net Income	5 575 000	4 330 000	4 002 000	3 412 000
Total Assets	11 540 000	9 932 000	9 253 000	8 457 000
Total Equity	313 000	338 000	309 000	307 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 383 000	9 158 000	8 537 000	8 354 000
Expenditure	3 777 000	3 538 000	3 796 000	4 037 000
Operating Profit	6 606 000	5 620 000	4 740 000	4 316 000
Financial Income	473 000	100 000	373 000	77 000
Financial Costs	0	128 000	33 000	4 000
Financial Balance	473 000	−28 000	340 000	73 000
Earnings Before Tax	7 079 000	5 592 000	5 080 000	4 389 000
Tax	1 504 000	1 263 000	1 078 000	977 000
Net Income	5 575 000	4 330 000	4 002 000	3 412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 140 000	1 625 000	2 715 000	1 781 000
Total Current Assets	10 400 000	8 306 000	6 538 000	6 677 000
Total Assets	11 540 000	9 932 000	9 253 000	8 457 000
Total Retained Equity	73 000	98 000	69 000	67 000
Total Equity	313 000	338 000	309 000	307 000
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	11 227 000	9 593 000	8 944 000	8 129 000
Total Equity and Debt	11 540 000	9 932 000	9 253 000	8 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 383 000	9 158 000	8 537 000	8 354 000
Other Income	0	0	0	0
Revenue	10 383 000	9 158 000	8 537 000	8 354 000
Cost of Goods Sold	0	0	0	60 000
Salary Costs	2 724 000	2 705 000	2 669 000	2 690 000
Depreciation	59 000	63 000	63 000	56 000
Impairment	0	0	0	0
Expenditure	3 777 000	3 538 000	3 796 000	4 037 000
Operating Profit	6 606 000	5 620 000	4 740 000	4 316 000
Financial Income	473 000	100 000	373 000	77 000
Financial Costs	0	128 000	33 000	4 000
Financial Balance	473 000	−28 000	340 000	73 000
Dividends	5 600 000	4 300 000	4 000 000	3 400 000
Net Income	5 575 000	4 330 000	4 002 000	3 412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	840 000	131 000	99 000	142 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	1 495 000	2 616 000	1 639 000
Total Fixed Assets	1 140 000	1 625 000	2 715 000	1 781 000
Stock	0	0	0	0
Total Investments	0	0	625 000	1 660 000
Cash, Bank	4 780 000	5 186 000	3 441 000	2 479 000
Total Current Assets	10 400 000	8 306 000	6 538 000	6 677 000
Total Assets	11 540 000	9 932 000	9 253 000	8 457 000
Total Equity	313 000	338 000	309 000	307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	96 000	97 000	110 000	131 000
Unpaid Taxes	1 061 000	997 000	1 015 000	1 011 000
Dividends	5 600 000	4 300 000	4 000 000	3 400 000
Other Current Debt	2 973 000	2 950 000	2 700 000	2 621 000
Total Current Debt	11 227 000	9 593 000	8 944 000	8 129 000
Total Equity and Debt	11 540 000	9 932 000	9 253 000	8 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 781,15 %	1 281,07 %	1 295,15 %	1 111,4 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	63,62 %	61,37 %	55,52 %	51,66 %
Current Ratio	0,93	0,87	0,73	0,82
Quick Ratio	0,93	0,87	0,73	0,82
Equity Ratio	0,03	0,03	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	99,28 %