company

VORA MASKIN AS

7347 OPPDAL

Finances

Share Ownership

Return on Equity

29,99 %

Current Ratio

2,23

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 647 000	2 194 000	1 168 000	1 417 000
Net Income	332 000	201 000	23 000	70 000
Total Assets	1 770 000	1 202 000	850 000	1 018 000
Total Equity	1 107 000	975 000	774 000	752 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 647 000	2 194 000	1 168 000	1 417 000
Expenditure	1 275 000	1 937 000	1 138 000	1 334 000
Operating Profit	386 000	257 000	27 000	84 000
Financial Income	4 000	4 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	5 000	7 000
Earnings Before Tax	390 000	262 000	32 000	91 000
Tax	58 000	61 000	10 000	21 000
Net Income	332 000	201 000	23 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	293 000	90 000	81 000	122 000
Total Current Assets	1 477 000	1 112 000	769 000	895 000
Total Assets	1 770 000	1 202 000	850 000	1 018 000
Total Retained Equity	1 007 000	875 000	674 000	652 000
Total Equity	1 107 000	975 000	774 000	752 000
Total Long-Term Debt	0	0	2 000	1 000
Total Current Debt	662 000	227 000	74 000	265 000
Total Equity and Debt	1 770 000	1 202 000	850 000	1 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 647 000	2 194 000	1 168 000	1 417 000
Other Income	0	0	0	0
Revenue	1 647 000	2 194 000	1 168 000	1 417 000
Cost of Goods Sold	910 000	1 484 000	813 000	997 000
Salary Costs	217 000	276 000	146 000	168 000
Depreciation	32 000	28 000	41 000	31 000
Impairment	0	0	0	0
Expenditure	1 275 000	1 937 000	1 138 000	1 334 000
Operating Profit	386 000	257 000	27 000	84 000
Financial Income	4 000	4 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	5 000	7 000
Dividends	200 000	0	0	100 000
Net Income	332 000	201 000	23 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	293 000	90 000	81 000	122 000
Fixtures	0	0	0	0
Total Tangible Assets	293 000	90 000	81 000	122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	293 000	90 000	81 000	122 000
Stock	34 000	19 000	19 000	22 000
Total Investments	0	0	0	0
Cash, Bank	1 030 000	738 000	638 000	499 000
Total Current Assets	1 477 000	1 112 000	769 000	895 000
Total Assets	1 770 000	1 202 000	850 000	1 018 000
Total Equity	1 107 000	975 000	774 000	752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	1 000
Creditors	310 000	7 000	11 000	10 000
Unpaid Taxes	72 000	123 000	33 000	120 000
Dividends	200 000	0	0	100 000
Other Current Debt	23 000	35 000	21 000	12 000
Total Current Debt	662 000	227 000	74 000	265 000
Total Equity and Debt	1 770 000	1 202 000	850 000	1 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,99 %	20,62 %	2,97 %	9,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,44 %	11,71 %	2,31 %	5,93 %
Current Ratio	2,23	4,9	10,39	3,38
Quick Ratio	2,35	5,35	13,98	3,68
Equity Ratio	0,63	0,81	0,91	0,74
Gross Profit Margin	44,75 %	32,36 %	30,39 %	29,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English