JISER EIENDOM AS

5430 BREMNES

Finances

Return on Equity

27,31 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 832 000	1 714 000	1 664 000	1 623 000
Net Income	1 288 000	832 000	1 162 000	1 053 000
Total Assets	7 499 000	8 132 000	8 720 000	8 714 000
Total Equity	4 716 000	3 728 000	3 420 000	2 922 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 832 000	1 714 000	1 664 000	1 623 000
Expenditure	736 000	1 069 000	247 000	584 000
Operating Profit	1 096 000	645 000	1 418 000	1 039 000
Financial Income	417 000	727 000	217 000	415 000
Financial Costs	225 000	396 000	337 000	217 000
Financial Balance	192 000	331 000	−120 000	198 000
Earnings Before Tax	1 288 000	976 000	1 298 000	1 238 000
Tax	0	144 000	135 000	184 000
Net Income	1 288 000	832 000	1 162 000	1 053 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 773 000	6 946 000	7 553 000	7 219 000
Total Current Assets	726 000	1 186 000	1 166 000	1 495 000
Total Assets	7 499 000	8 132 000	8 720 000	8 714 000
Total Retained Equity	4 216 000	3 228 000	2 920 000	2 422 000
Total Equity	4 716 000	3 728 000	3 420 000	2 922 000
Total Long-Term Debt	2 380 000	3 504 000	4 414 000	4 921 000
Total Current Debt	403 000	901 000	886 000	871 000
Total Equity and Debt	7 499 000	8 132 000	8 720 000	8 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 832 000	1 714 000	1 664 000	1 623 000
Revenue	1 832 000	1 714 000	1 664 000	1 623 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	303 000	636 000	0	347 000
Impairment	0	0	0	0
Expenditure	736 000	1 069 000	247 000	584 000
Operating Profit	1 096 000	645 000	1 418 000	1 039 000
Financial Income	417 000	727 000	217 000	415 000
Financial Costs	225 000	396 000	337 000	217 000
Financial Balance	192 000	331 000	−120 000	198 000
Dividends	300 000	0	300 000	300 000
Net Income	1 288 000	832 000	1 162 000	1 053 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	138 000	138 000	0	71 000
Real Eastate	2 794 000	3 141 000	3 488 000	3 835 000
Machinery and Plant Facilities	0	0	403 000	0
Fixtures	231 000	317 000	0	0
Total Tangible Assets	3 025 000	3 458 000	3 891 000	3 835 000
Total Fiancial Fixed Assets	3 610 000	3 350 000	3 663 000	3 313 000
Total Fixed Assets	6 773 000	6 946 000	7 553 000	7 219 000
Stock	0	0	0	0
Total Investments	149 000	162 000	109 000	93 000
Cash, Bank	389 000	257 000	426 000	617 000
Total Current Assets	726 000	1 186 000	1 166 000	1 495 000
Total Assets	7 499 000	8 132 000	8 720 000	8 714 000
Total Equity	4 716 000	3 728 000	3 420 000	2 922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 380 000	3 504 000	4 414 000	4 921 000
Creditors	50 000	0	7 000	16 000
Unpaid Taxes	11 000	110 000	108 000	103 000
Dividends	300 000	0	300 000	300 000
Other Current Debt	41 000	463 000	452 000	452 000
Total Current Debt	403 000	901 000	886 000	871 000
Total Equity and Debt	7 499 000	8 132 000	8 720 000	8 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,31 %	22,32 %	33,98 %	36,04 %
Debt-to-Equity Ratio	0,5	0,94	1,29	1,68
Operating Profit Margin	59,83 %	37,63 %	85,22 %	64,02 %
Current Ratio	1,8	1,32	1,32	1,72
Quick Ratio	1,8	1,32	1,32	1,72
Equity Ratio	0,63	0,46	0,39	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %