INGOTECH AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

−97,92 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−47 000	−43 000	−3 000	−9 000
Total Assets	2 207 000	1 529 000	1 476 000	1 478 000
Total Equity	48 000	95 000	138 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	55 000	4 000	12 000
Operating Profit	−60 000	−55 000	−4 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−60 000	−55 000	−4 000	−12 000
Tax	−13 000	−12 000	−1 000	−3 000
Net Income	−47 000	−43 000	−3 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 006 000	1 327 000	1 272 000	1 272 000
Total Current Assets	201 000	203 000	204 000	206 000
Total Assets	2 207 000	1 529 000	1 476 000	1 478 000
Total Retained Equity	−52 000	−5 000	38 000	41 000
Total Equity	48 000	95 000	138 000	141 000
Total Long-Term Debt	4 000	17 000	29 000	30 000
Total Current Debt	2 156 000	1 418 000	1 310 000	1 308 000
Total Equity and Debt	2 207 000	1 529 000	1 476 000	1 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	55 000	4 000	12 000
Operating Profit	−60 000	−55 000	−4 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−47 000	−43 000	−3 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 006 000	1 327 000	1 272 000	1 272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 006 000	1 327 000	1 272 000	1 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 006 000	1 327 000	1 272 000	1 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	33 000	35 000	37 000
Total Current Assets	201 000	203 000	204 000	206 000
Total Assets	2 207 000	1 529 000	1 476 000	1 478 000
Total Equity	48 000	95 000	138 000	141 000
Short-Term Group Debt	264 000	264 000	264 000	264 000
Total Long-Term Debt	4 000	17 000	29 000	30 000
Creditors	25 000	1 000	0	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 867 000	1 153 000	1 046 000	981 000
Total Current Debt	2 156 000	1 418 000	1 310 000	1 308 000
Total Equity and Debt	2 207 000	1 529 000	1 476 000	1 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,92 %	−45,26 %	−2,17 %	−6,38 %
Debt-to-Equity Ratio	0,08	0,18	0,21	0,21
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	0,14	0,16	0,16
Quick Ratio	0,09	0,14	0,16	0,16
Equity Ratio	0,02	0,06	0,09	0,1
Gross Profit Margin	-	-	-	-