company

SAMEIET MONRAD MJELDESVEI 7

5004 BERGEN

Finances

Share Ownership

Return on Equity

−64,18 %

Current Ratio

2,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	470 000	429 000	407 000	386 000
Net Income	−86 000	14 000	77 000	−166 000
Total Assets	218 000	305 000	245 000	330 000
Total Equity	134 000	219 000	205 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	470 000	429 000	407 000	386 000
Expenditure	557 000	415 000	331 000	552 000
Operating Profit	−87 000	14 000	76 000	−166 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−86 000	14 000	77 000	−166 000
Tax	0	0	0	0
Net Income	−86 000	14 000	77 000	−166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	218 000	305 000	245 000	330 000
Total Assets	218 000	305 000	245 000	330 000
Total Retained Equity	134 000	219 000	205 000	129 000
Total Equity	134 000	219 000	205 000	129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	85 000	39 000	201 000
Total Equity and Debt	218 000	305 000	245 000	330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	470 000	429 000	407 000	386 000
Revenue	470 000	429 000	407 000	386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	31 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	557 000	415 000	331 000	552 000
Operating Profit	−87 000	14 000	76 000	−166 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−86 000	14 000	77 000	−166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	246 000	224 000	40 000
Total Current Assets	218 000	305 000	245 000	330 000
Total Assets	218 000	305 000	245 000	330 000
Total Equity	134 000	219 000	205 000	129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	17 000	7 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	68 000	33 000	198 000
Total Current Debt	84 000	85 000	39 000	201 000
Total Equity and Debt	218 000	305 000	245 000	330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,18 %	6,39 %	37,56 %	−128,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,51 %	3,26 %	18,67 %	−43,01 %
Current Ratio	2,6	3,59	6,28	1,64
Quick Ratio	2,6	3,59	6,28	1,64
Equity Ratio	0,61	0,72	0,84	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English