company

SCHANKES HÅNDTVERKSERVICE AS

7563 MALVIK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

11,61

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	252 000	233 000	281 000
Net Income	0	52 000	−27 000	−105 000
Total Assets	539 000	351 000	330 000	356 000
Total Equity	332 000	332 000	280 000	307 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	252 000	233 000	281 000
Expenditure	152 000	185 000	267 000	416 000
Operating Profit	7 000	66 000	−34 000	−135 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	0	0	0
Earnings Before Tax	0	66 000	−34 000	−135 000
Tax	0	15 000	−8 000	−30 000
Net Income	0	52 000	−27 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	214 000	30 000	55 000	58 000
Total Current Assets	325 000	320 000	275 000	298 000
Total Assets	539 000	351 000	330 000	356 000
Total Retained Equity	228 000	228 000	176 000	203 000
Total Equity	332 000	332 000	280 000	307 000
Total Long-Term Debt	179 000	0	0	0
Total Current Debt	28 000	19 000	50 000	49 000
Total Equity and Debt	539 000	351 000	330 000	356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	160 000	211 000	233 000	281 000
Other Income	0	41 000	0	0
Revenue	160 000	252 000	233 000	281 000
Cost of Goods Sold	0	6 000	8 000	18 000
Salary Costs	0	−6 000	0	75 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	152 000	185 000	267 000	416 000
Operating Profit	7 000	66 000	−34 000	−135 000
Financial Income	0	0	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	0	0	0
Dividends	0	0	0	0
Net Income	0	52 000	−27 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	30 000	45 000	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	183 000	0	0	0
Total Tangible Assets	183 000	0	0	0
Total Fiancial Fixed Assets	0	0	10 000	21 000
Total Fixed Assets	214 000	30 000	55 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	1 000	−31 000	−14 000
Total Current Assets	325 000	320 000	275 000	298 000
Total Assets	539 000	351 000	330 000	356 000
Total Equity	332 000	332 000	280 000	307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	179 000	0	0	0
Creditors	7 000	16 000	16 000	27 000
Unpaid Taxes	11 000	−7 000	−1 000	−13 000
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	35 000	35 000
Total Current Debt	28 000	19 000	50 000	49 000
Total Equity and Debt	539 000	351 000	330 000	356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	15,66 %	−9,64 %	−34,2 %
Debt-to-Equity Ratio	0,54	0	0	0
Operating Profit Margin	4,38 %	26,19 %	−14,59 %	−48,04 %
Current Ratio	11,61	16,84	5,5	6,08
Quick Ratio	11,61	16,84	5,5	6,08
Equity Ratio	0,62	0,95	0,85	0,86
Gross Profit Margin	100 %	97,62 %	96,57 %	93,59 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English