STOPP EIENDOM AS

9411 HARSTAD

Finances

Share Ownership

Return on Equity

31,46 %

Current Ratio

1,2

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 497 000	1 436 000	1 122 000
Net Income	616 000	70 000	502 000	187 000
Total Assets	4 795 000	4 767 000	6 133 000	5 409 000
Total Equity	1 958 000	1 669 000	3 363 000	2 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 644 000	1 497 000	1 436 000	1 122 000
Expenditure	778 000	1 341 000	692 000	779 000
Operating Profit	866 000	157 000	744 000	343 000
Financial Income	0	0	0	5 000
Financial Costs	76 000	83 000	100 000	107 000
Financial Balance	−76 000	−83 000	−100 000	−102 000
Earnings Before Tax	790 000	74 000	643 000	240 000
Tax	174 000	4 000	142 000	53 000
Net Income	616 000	70 000	502 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 064 000	4 684 000	4 495 000	4 793 000
Total Current Assets	731 000	83 000	1 637 000	616 000
Total Assets	4 795 000	4 767 000	6 133 000	5 409 000
Total Retained Equity	1 313 000	1 024 000	2 363 000	1 861 000
Total Equity	1 958 000	1 669 000	3 363 000	2 861 000
Total Long-Term Debt	2 228 000	2 325 000	2 062 000	2 190 000
Total Current Debt	609 000	773 000	708 000	359 000
Total Equity and Debt	4 795 000	4 767 000	6 133 000	5 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	23 000	0
Other Income	1 644 000	1 497 000	1 413 000	1 122 000
Revenue	1 644 000	1 497 000	1 436 000	1 122 000
Cost of Goods Sold	23 000	170 000	0	0
Salary Costs	0	4 000	0	0
Depreciation	60 000	48 000	367 000	366 000
Impairment	0	0	0	0
Expenditure	778 000	1 341 000	692 000	779 000
Operating Profit	866 000	157 000	744 000	343 000
Financial Income	0	0	0	5 000
Financial Costs	76 000	83 000	100 000	107 000
Financial Balance	−76 000	−83 000	−100 000	−102 000
Dividends	0	0	0	0
Net Income	616 000	70 000	502 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	220 000	235 000	371 000	332 000
Real Eastate	3 144 000	3 180 000	4 124 000	4 462 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 144 000	3 180 000	4 124 000	4 462 000
Total Fiancial Fixed Assets	700 000	1 269 000	0	0
Total Fixed Assets	4 064 000	4 684 000	4 495 000	4 793 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	71 000	293 000	5 000
Total Current Assets	731 000	83 000	1 637 000	616 000
Total Assets	4 795 000	4 767 000	6 133 000	5 409 000
Total Equity	1 958 000	1 669 000	3 363 000	2 861 000
Short-Term Group Debt	420 000	719 000	0	0
Total Long-Term Debt	2 228 000	2 325 000	2 062 000	2 190 000
Creditors	58 000	60 000	30 000	7 000
Unpaid Taxes	65 000	−7 000	133 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	363 000	200 000
Total Current Debt	609 000	773 000	708 000	359 000
Total Equity and Debt	4 795 000	4 767 000	6 133 000	5 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,46 %	4,19 %	14,93 %	6,54 %
Debt-to-Equity Ratio	1,14	1,39	0,61	0,77
Operating Profit Margin	52,68 %	10,49 %	51,81 %	30,57 %
Current Ratio	1,2	0,11	2,31	1,72
Quick Ratio	1,2	0,11	2,31	1,72
Equity Ratio	0,41	0,35	0,55	0,53
Gross Profit Margin	98,6 %	88,64 %	100 %	100 %