WI-JA FISK AS

9990 BÅTSFJORD

Finances

Share Ownership

Return on Equity

85,22 %

Current Ratio

3,3

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 969 000	1 036 000	1 120 000	980 000
Net Income	1 741 000	25 000	−237 000	−150 000
Total Assets	2 699 000	1 012 000	1 141 000	1 402 000
Total Equity	2 043 000	302 000	277 000	513 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 969 000	1 036 000	1 120 000	980 000
Expenditure	1 840 000	975 000	1 310 000	1 073 000
Operating Profit	2 128 000	62 000	−191 000	−93 000
Financial Income	0	0	0	0
Financial Costs	16 000	37 000	46 000	57 000
Financial Balance	−16 000	−37 000	−46 000	−57 000
Earnings Before Tax	2 112 000	25 000	−237 000	−150 000
Tax	371 000	0	0	0
Net Income	1 741 000	25 000	−237 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 759 000	670 000	856 000	953 000
Total Current Assets	941 000	341 000	285 000	449 000
Total Assets	2 699 000	1 012 000	1 141 000	1 402 000
Total Retained Equity	1 943 000	202 000	177 000	413 000
Total Equity	2 043 000	302 000	277 000	513 000
Total Long-Term Debt	371 000	589 000	724 000	820 000
Total Current Debt	285 000	121 000	140 000	68 000
Total Equity and Debt	2 699 000	1 012 000	1 141 000	1 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 891 000	1 036 000	1 120 000	980 000
Other Income	2 078 000	0	0	0
Revenue	3 969 000	1 036 000	1 120 000	980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 223 000	477 000	820 000	311 000
Depreciation	154 000	186 000	176 000	167 000
Impairment	0	0	0	0
Expenditure	1 840 000	975 000	1 310 000	1 073 000
Operating Profit	2 128 000	62 000	−191 000	−93 000
Financial Income	0	0	0	0
Financial Costs	16 000	37 000	46 000	57 000
Financial Balance	−16 000	−37 000	−46 000	−57 000
Dividends	0	0	0	0
Net Income	1 741 000	25 000	−237 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	116 000	143 000	80 000
Total Tangible Assets	1 759 000	670 000	856 000	953 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 759 000	670 000	856 000	953 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	908 000	313 000	258 000	421 000
Total Current Assets	941 000	341 000	285 000	449 000
Total Assets	2 699 000	1 012 000	1 141 000	1 402 000
Total Equity	2 043 000	302 000	277 000	513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	371 000	589 000	724 000	820 000
Creditors	114 000	3 000	10 000	3 000
Unpaid Taxes	106 000	116 000	59 000	55 000
Dividends	0	0	0	0
Other Current Debt	65 000	2 000	72 000	11 000
Total Current Debt	285 000	121 000	140 000	68 000
Total Equity and Debt	2 699 000	1 012 000	1 141 000	1 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,22 %	8,28 %	−85,56 %	−29,24 %
Debt-to-Equity Ratio	0,18	1,95	2,61	1,6
Operating Profit Margin	53,62 %	5,98 %	−17,05 %	−9,49 %
Current Ratio	3,3	2,82	2,04	6,6
Quick Ratio	3,3	2,82	2,04	6,6
Equity Ratio	0,76	0,3	0,24	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %