HUSBY BOLIG AS

7506 STJØRDAL

Finances

Return on Equity

−1,56 %

Current Ratio

2,21

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 672 000	0	0
Net Income	−171 000	1 887 000	−86 000	−35 000
Total Assets	29 815 000	32 928 000	26 213 000	18 211 000
Total Equity	10 937 000	11 108 000	9 220 000	9 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 672 000	0	0
Expenditure	185 000	303 000	53 000	130 000
Operating Profit	−185 000	117 000	−53 000	−130 000
Financial Income	89 000	1 848 000	136 000	160 000
Financial Costs	74 000	76 000	176 000	64 000
Financial Balance	15 000	1 772 000	−40 000	96 000
Earnings Before Tax	−171 000	1 889 000	−92 000	−35 000
Tax	0	1 000	−6 000	0
Net Income	−171 000	1 887 000	−86 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 758 000	1 850 000	3 427 000	3 350 000
Total Current Assets	28 058 000	31 078 000	22 786 000	14 860 000
Total Assets	29 815 000	32 928 000	26 213 000	18 211 000
Total Retained Equity	10 737 000	10 908 000	9 020 000	9 106 000
Total Equity	10 937 000	11 108 000	9 220 000	9 306 000
Total Long-Term Debt	6 184 000	9 126 000	15 498 000	7 964 000
Total Current Debt	12 695 000	12 695 000	1 495 000	940 000
Total Equity and Debt	29 815 000	32 928 000	26 213 000	18 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 672 000	0	0
Other Income	0	0	0	0
Revenue	0	5 672 000	0	0
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	0	81 000
Impairment	0	0	0	0
Expenditure	185 000	303 000	53 000	130 000
Operating Profit	−185 000	117 000	−53 000	−130 000
Financial Income	89 000	1 848 000	136 000	160 000
Financial Costs	74 000	76 000	176 000	64 000
Financial Balance	15 000	1 772 000	−40 000	96 000
Dividends	0	0	0	0
Net Income	−171 000	1 887 000	−86 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 758 000	1 850 000	1 942 000	1 942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 758 000	1 850 000	1 942 000	1 942 000
Total Fiancial Fixed Assets	0	0	1 484 000	1 408 000
Total Fixed Assets	1 758 000	1 850 000	3 427 000	3 350 000
Stock	19 693 000	17 245 000	21 707 000	13 691 000
Total Investments	1 731 000	858 000	820 000	887 000
Cash, Bank	6 630 000	12 975 000	206 000	209 000
Total Current Assets	28 058 000	31 078 000	22 786 000	14 860 000
Total Assets	29 815 000	32 928 000	26 213 000	18 211 000
Total Equity	10 937 000	11 108 000	9 220 000	9 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 184 000	9 126 000	15 498 000	7 964 000
Creditors	2 000	1 000	564 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 692 000	12 692 000	932 000	932 000
Total Current Debt	12 695 000	12 695 000	1 495 000	940 000
Total Equity and Debt	29 815 000	32 928 000	26 213 000	18 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,56 %	16,99 %	−0,93 %	−0,38 %
Debt-to-Equity Ratio	0,57	0,82	1,68	0,86
Operating Profit Margin	-	2,06 %	-	-
Current Ratio	2,21	2,45	15,24	15,81
Quick Ratio	−4,01	−6,83	−1,13	−1,17
Equity Ratio	0,37	0,34	0,35	0,51
Gross Profit Margin	-	99,98 %	-	-