company

BOLIGSAMEIET HOSLEVEIEN 52

0179 OSLO

Finances

Share Ownership

Return on Equity

53,16 %

Current Ratio

3,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2007	2006	2005
Revenue	350 000	447 000	330 000
Net Income	84 000	143 000	21 000
Total Assets	217 000	271 000	129 000
Total Equity	158 000	73 000	−70 000

Income (NOK)	2007	2006	2005
Revenue	350 000	447 000	330 000
Expenditure	264 000	297 000	302 000
Operating Profit	86 000	149 000	29 000
Financial Income	2 000	1 000	0
Financial Costs	4 000	7 000	8 000
Financial Balance	−2 000	−6 000	−8 000
Earnings Before Tax	84 000	143 000	21 000
Tax	0	0	0
Net Income	84 000	143 000	21 000

Balance (NOK)	2007	2006	2005
Total Fixed Assets	9 000	9 000	66 000
Total Current Assets	208 000	262 000	63 000
Total Assets	217 000	271 000	129 000
Total Retained Equity	158 000	73 000	−70 000
Total Equity	158 000	73 000	−70 000
Total Long-Term Debt	0	96 000	181 000
Total Current Debt	60 000	101 000	19 000
Total Equity and Debt	217 000	271 000	129 000

Cash flow (NOK)	2007	2006	2005
Sales Income	0	0	0
Other Income	350 000	447 000	330 000
Revenue	350 000	447 000	330 000
Cost of Goods Sold	0	0	1 000
Salary Costs	19 000	48 000	140 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	264 000	297 000	302 000
Operating Profit	86 000	149 000	29 000
Financial Income	2 000	1 000	0
Financial Costs	4 000	7 000	8 000
Financial Balance	−2 000	−6 000	−8 000
Dividends	0	0	0
Net Income	84 000	143 000	21 000

Balance details (NOK)	2007	2006	2005
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	9 000	9 000	66 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	9 000	9 000	66 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	9 000	9 000	66 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	157 000	0	0
Total Current Assets	208 000	262 000	63 000
Total Assets	217 000	271 000	129 000
Total Equity	158 000	73 000	−70 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	96 000	181 000
Creditors	49 000	85 000	1 000
Unpaid Taxes	0	4 000	2 000
Dividends	0	0	0
Other Current Debt	10 000	12 000	16 000
Total Current Debt	60 000	101 000	19 000
Total Equity and Debt	217 000	271 000	129 000

Financial indicators	2007	2006	2005
Return on Equity	53,16 %	195,89 %	−30 %
Debt-to-Equity Ratio	0	1,32	−2,59
Operating Profit Margin	24,57 %	33,33 %	8,79 %
Current Ratio	3,47	2,59	3,32
Quick Ratio	3,47	2,59	3,32
Equity Ratio	0,73	0,27	−0,54
Gross Profit Margin	100 %	100 %	99,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English