RENSVIKTUNET BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

4,89 %

Current Ratio

28,82

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	566 000	550 000	550 000	532 000
Net Income	185 000	128 000	208 000	213 000
Total Assets	8 717 000	8 746 000	8 831 000	8 829 000
Total Equity	3 786 000	3 601 000	3 473 000	3 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	566 000	550 000	550 000	532 000
Expenditure	314 000	372 000	281 000	236 000
Operating Profit	253 000	178 000	269 000	297 000
Financial Income	11 000	7 000	12 000	14 000
Financial Costs	79 000	57 000	73 000	98 000
Financial Balance	−68 000	−50 000	−61 000	−84 000
Earnings Before Tax	185 000	128 000	208 000	213 000
Tax	0	0	0	0
Net Income	185 000	128 000	208 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 910 000	7 918 000	7 925 000	7 933 000
Total Current Assets	807 000	828 000	905 000	896 000
Total Assets	8 717 000	8 746 000	8 831 000	8 829 000
Total Retained Equity	3 786 000	3 601 000	3 472 000	3 265 000
Total Equity	3 786 000	3 601 000	3 473 000	3 265 000
Total Long-Term Debt	4 902 000	5 111 000	5 334 000	5 541 000
Total Current Debt	28 000	34 000	24 000	22 000
Total Equity and Debt	8 717 000	8 746 000	8 831 000	8 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	566 000	550 000	550 000	532 000
Revenue	566 000	550 000	550 000	532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	10 000	10 000	10 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	314 000	372 000	281 000	236 000
Operating Profit	253 000	178 000	269 000	297 000
Financial Income	11 000	7 000	12 000	14 000
Financial Costs	79 000	57 000	73 000	98 000
Financial Balance	−68 000	−50 000	−61 000	−84 000
Dividends	0	0	0	0
Net Income	185 000	128 000	208 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 901 000	7 901 000	7 901 000	7 901 000
Machinery and Plant Facilities	9 000	16 000	24 000	31 000
Fixtures	0	0	0	0
Total Tangible Assets	7 909 000	7 917 000	7 924 000	7 932 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	7 910 000	7 918 000	7 925 000	7 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	781 000	804 000	882 000	874 000
Total Current Assets	807 000	828 000	905 000	896 000
Total Assets	8 717 000	8 746 000	8 831 000	8 829 000
Total Equity	3 786 000	3 601 000	3 473 000	3 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 902 000	5 111 000	5 334 000	5 541 000
Creditors	28 000	28 000	24 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	28 000	34 000	24 000	22 000
Total Equity and Debt	8 717 000	8 746 000	8 831 000	8 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,89 %	3,55 %	5,99 %	6,52 %
Debt-to-Equity Ratio	1,29	1,42	1,54	1,7
Operating Profit Margin	44,7 %	32,36 %	48,91 %	55,83 %
Current Ratio	28,82	24,35	37,71	40,73
Quick Ratio	28,82	24,35	37,71	40,73
Equity Ratio	0,43	0,41	0,39	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %