TUFTE EIENDOM AS

3921 PORSGRUNN

Finances

Share Ownership

Return on Equity

3,63 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 340 000	1 288 000	1 278 000	1 248 000
Net Income	270 000	468 000	292 000	366 000
Total Assets	10 854 000	11 262 000	11 432 000	11 788 000
Total Equity	7 439 000	7 681 000	7 213 000	6 921 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 340 000	1 288 000	1 278 000	1 248 000
Expenditure	946 000	642 000	835 000	680 000
Operating Profit	394 000	646 000	443 000	568 000
Financial Income	9 000	5 000	11 000	15 000
Financial Costs	57 000	52 000	79 000	113 000
Financial Balance	−48 000	−47 000	−68 000	−98 000
Earnings Before Tax	346 000	600 000	374 000	470 000
Tax	76 000	132 000	82 000	103 000
Net Income	270 000	468 000	292 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 884 000	10 132 000	10 380 000	10 628 000
Total Current Assets	970 000	1 130 000	1 052 000	1 160 000
Total Assets	10 854 000	11 262 000	11 432 000	11 788 000
Total Retained Equity	3 143 000	3 385 000	2 917 000	2 625 000
Total Equity	7 439 000	7 681 000	7 213 000	6 921 000
Total Long-Term Debt	2 745 000	3 372 000	4 007 000	4 651 000
Total Current Debt	671 000	209 000	212 000	216 000
Total Equity and Debt	10 854 000	11 262 000	11 432 000	11 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 288 000	1 278 000	0
Other Income	1 340 000	0	0	1 248 000
Revenue	1 340 000	1 288 000	1 278 000	1 248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	248 000	248 000	248 000	248 000
Impairment	0	0	0	0
Expenditure	946 000	642 000	835 000	680 000
Operating Profit	394 000	646 000	443 000	568 000
Financial Income	9 000	5 000	11 000	15 000
Financial Costs	57 000	52 000	79 000	113 000
Financial Balance	−48 000	−47 000	−68 000	−98 000
Dividends	0	0	0	0
Net Income	270 000	468 000	292 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 884 000	10 132 000	10 380 000	10 628 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 884 000	10 132 000	10 380 000	10 628 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 884 000	10 132 000	10 380 000	10 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	970 000	1 130 000	1 052 000	1 160 000
Total Current Assets	970 000	1 130 000	1 052 000	1 160 000
Total Assets	10 854 000	11 262 000	11 432 000	11 788 000
Total Equity	7 439 000	7 681 000	7 213 000	6 921 000
Short-Term Group Debt	656 000	0	0	0
Total Long-Term Debt	2 745 000	3 372 000	4 007 000	4 651 000
Creditors	12 000	0	43 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	4 000
Total Current Debt	671 000	209 000	212 000	216 000
Total Equity and Debt	10 854 000	11 262 000	11 432 000	11 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,63 %	6,09 %	4,05 %	5,29 %
Debt-to-Equity Ratio	0,37	0,44	0,56	0,67
Operating Profit Margin	29,4 %	50,16 %	34,66 %	45,51 %
Current Ratio	1,45	5,41	4,96	5,37
Quick Ratio	1,45	5,41	4,96	5,37
Equity Ratio	0,69	0,68	0,63	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %