company

ORMBERGET SKOG AS

2218 LUNDERSÆTER

Finances

Share Ownership

Return on Equity

25,44 %

Current Ratio

3,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 293 000	1 413 000	1 034 000	867 000
Net Income	316 000	556 000	124 000	168 000
Total Assets	1 664 000	1 536 000	894 000	963 000
Total Equity	1 242 000	1 082 000	711 000	731 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 293 000	1 413 000	1 034 000	867 000
Expenditure	831 000	767 000	874 000	651 000
Operating Profit	461 000	645 000	159 000	215 000
Financial Income	2 000	0	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	3 000
Earnings Before Tax	463 000	645 000	162 000	218 000
Tax	146 000	89 000	38 000	50 000
Net Income	316 000	556 000	124 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	268 000	285 000	301 000	318 000
Total Current Assets	1 396 000	1 251 000	593 000	645 000
Total Assets	1 664 000	1 536 000	894 000	963 000
Total Retained Equity	598 000	438 000	64 000	81 000
Total Equity	1 242 000	1 082 000	711 000	731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	422 000	454 000	183 000	232 000
Total Equity and Debt	1 664 000	1 536 000	894 000	963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 175 000	1 266 000	718 000	677 000
Other Income	119 000	148 000	316 000	190 000
Revenue	1 293 000	1 413 000	1 034 000	867 000
Cost of Goods Sold	310 000	286 000	304 000	282 000
Salary Costs	15 000	15 000	15 000	19 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	831 000	767 000	874 000	651 000
Operating Profit	461 000	645 000	159 000	215 000
Financial Income	2 000	0	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	3 000
Dividends	144 000	144 000	98 000	100 000
Net Income	316 000	556 000	124 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	263 000	277 000	290 000	303 000
Machinery and Plant Facilities	5 000	8 000	11 000	14 000
Fixtures	0	0	0	0
Total Tangible Assets	268 000	285 000	301 000	318 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	268 000	285 000	301 000	318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 335 000	727 000	551 000	89 000
Total Current Assets	1 396 000	1 251 000	593 000	645 000
Total Assets	1 664 000	1 536 000	894 000	963 000
Total Equity	1 242 000	1 082 000	711 000	731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	18 000	23 000	16 000
Unpaid Taxes	164 000	200 000	22 000	66 000
Dividends	144 000	144 000	98 000	100 000
Other Current Debt	0	0	2 000	0
Total Current Debt	422 000	454 000	183 000	232 000
Total Equity and Debt	1 664 000	1 536 000	894 000	963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,44 %	51,39 %	17,44 %	22,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,65 %	45,65 %	15,38 %	24,8 %
Current Ratio	3,31	2,76	3,24	2,78
Quick Ratio	3,31	2,76	3,24	2,78
Equity Ratio	0,75	0,7	0,8	0,76
Gross Profit Margin	76,02 %	79,76 %	70,6 %	67,47 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English