MINUTTBURGER AS

2000 LILLESTRØM

Finances

Return on Equity

27,77 %

Current Ratio

5,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 607 000	3 709 000	3 231 000	3 911 000
Net Income	805 000	326 000	85 000	−55 000
Total Assets	3 537 000	2 733 000	2 398 000	2 347 000
Total Equity	2 899 000	2 147 000	1 821 000	1 736 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 607 000	3 709 000	3 231 000	3 911 000
Expenditure	3 800 000	3 383 000	3 138 000	3 966 000
Operating Profit	805 000	326 000	95 000	−56 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	805 000	326 000	95 000	−55 000
Tax	0	0	10 000	0
Net Income	805 000	326 000	85 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	35 000	43 000	85 000
Total Current Assets	3 512 000	2 698 000	2 355 000	2 262 000
Total Assets	3 537 000	2 733 000	2 398 000	2 347 000
Total Retained Equity	2 759 000	2 037 000	1 711 000	1 626 000
Total Equity	2 899 000	2 147 000	1 821 000	1 736 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	637 000	585 000	577 000	611 000
Total Equity and Debt	3 537 000	2 733 000	2 398 000	2 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 607 000	3 709 000	3 231 000	3 911 000
Other Income	0	0	0	0
Revenue	4 607 000	3 709 000	3 231 000	3 911 000
Cost of Goods Sold	1 608 000	1 287 000	1 169 000	1 562 000
Salary Costs	1 481 000	1 384 000	1 310 000	1 680 000
Depreciation	10 000	9 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	3 800 000	3 383 000	3 138 000	3 966 000
Operating Profit	805 000	326 000	95 000	−56 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	805 000	326 000	85 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	39 000	78 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	35 000	5 000	7 000
Total Tangible Assets	24 000	35 000	43 000	85 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	35 000	43 000	85 000
Stock	107 000	90 000	90 000	105 000
Total Investments	0	0	0	0
Cash, Bank	3 405 000	2 608 000	2 239 000	2 157 000
Total Current Assets	3 512 000	2 698 000	2 355 000	2 262 000
Total Assets	3 537 000	2 733 000	2 398 000	2 347 000
Total Equity	2 899 000	2 147 000	1 821 000	1 736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	176 000	132 000	179 000	231 000
Dividends	0	0	0	0
Other Current Debt	462 000	453 000	388 000	380 000
Total Current Debt	637 000	585 000	577 000	611 000
Total Equity and Debt	3 537 000	2 733 000	2 398 000	2 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,77 %	15,18 %	4,67 %	−3,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,47 %	8,79 %	2,94 %	−1,43 %
Current Ratio	5,51	4,61	4,08	3,7
Quick Ratio	6,63	5,45	4,84	4,47
Equity Ratio	0,82	0,79	0,76	0,74
Gross Profit Margin	65,1 %	65,3 %	63,82 %	60,06 %