IFA INVEST AS

7241 ANSNES

Finances

Return on Equity

390,63 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	145 458 000	1 651 000	1 365 000	7 258 000
Total Assets	55 012 000	17 036 000	15 484 000	14 819 000
Total Equity	37 237 000	16 824 000	15 173 000	14 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 915 000	37 000	81 000	97 000
Operating Profit	−1 915 000	−37 000	−81 000	−97 000
Financial Income	150 531 000	2 053 000	1 456 000	7 946 000
Financial Costs	3 468 000	357 000	0	536 000
Financial Balance	147 063 000	1 696 000	1 456 000	7 410 000
Earnings Before Tax	145 148 000	1 658 000	1 374 000	7 313 000
Tax	−310 000	7 000	10 000	55 000
Net Income	145 458 000	1 651 000	1 365 000	7 258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 644 000	8 849 000	7 913 000	7 459 000
Total Current Assets	49 368 000	8 187 000	7 571 000	7 360 000
Total Assets	55 012 000	17 036 000	15 484 000	14 819 000
Total Retained Equity	37 165 000	16 713 000	15 062 000	14 606 000
Total Equity	37 237 000	16 824 000	15 173 000	14 717 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 776 000	212 000	311 000	102 000
Total Equity and Debt	55 012 000	17 036 000	15 484 000	14 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	6 000
Impairment	0	0	0	0
Expenditure	1 915 000	37 000	81 000	97 000
Operating Profit	−1 915 000	−37 000	−81 000	−97 000
Financial Income	150 531 000	2 053 000	1 456 000	7 946 000
Financial Costs	3 468 000	357 000	0	536 000
Financial Balance	147 063 000	1 696 000	1 456 000	7 410 000
Dividends	0	0	0	0
Net Income	145 458 000	1 651 000	1 365 000	7 258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	321 000	11 000	13 000	12 000
Real Eastate	0	1 906 000	15 000	36 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	803 000	197 000
Total Tangible Assets	0	1 906 000	819 000	233 000
Total Fiancial Fixed Assets	5 323 000	6 933 000	7 080 000	7 214 000
Total Fixed Assets	5 644 000	8 849 000	7 913 000	7 459 000
Stock	0	0	0	0
Total Investments	45 686 000	7 636 000	6 860 000	1 905 000
Cash, Bank	3 609 000	551 000	669 000	5 430 000
Total Current Assets	49 368 000	8 187 000	7 571 000	7 360 000
Total Assets	55 012 000	17 036 000	15 484 000	14 819 000
Total Equity	37 237 000	16 824 000	15 173 000	14 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	187 000	300 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 764 000	21 000	0	0
Total Current Debt	17 776 000	212 000	311 000	102 000
Total Equity and Debt	55 012 000	17 036 000	15 484 000	14 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	390,63 %	9,81 %	9 %	49,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,78	38,62	24,34	72,16
Quick Ratio	2,78	38,62	24,34	72,16
Equity Ratio	0,68	0,99	0,98	0,99
Gross Profit Margin	-	-	-	-