company

SAMEIET WOLFFS GATE 12

5059 BERGEN

Finances

Share Ownership

Return on Equity

3,79 %

Current Ratio

1,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 385 000	1 103 000	1 596 000	4 636 000
Net Income	24 000	185 000	3 000	−15 000
Total Assets	2 329 000	1 917 000	1 075 000	2 135 000
Total Equity	633 000	609 000	424 000	421 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 385 000	1 103 000	1 596 000	4 636 000
Expenditure	1 365 000	919 000	1 594 000	4 652 000
Operating Profit	20 000	185 000	2 000	−17 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Earnings Before Tax	24 000	185 000	3 000	−15 000
Tax	0	0	0	0
Net Income	24 000	185 000	3 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 329 000	1 917 000	1 075 000	2 135 000
Total Assets	2 329 000	1 917 000	1 075 000	2 135 000
Total Retained Equity	633 000	609 000	424 000	421 000
Total Equity	633 000	609 000	424 000	421 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 697 000	1 308 000	651 000	1 714 000
Total Equity and Debt	2 329 000	1 917 000	1 075 000	2 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 385 000	1 103 000	1 596 000	4 636 000
Revenue	1 385 000	1 103 000	1 596 000	4 636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	143 000	143 000	120 000	108 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 365 000	919 000	1 594 000	4 652 000
Operating Profit	20 000	185 000	2 000	−17 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	24 000	185 000	3 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 136 000	1 697 000	791 000	560 000
Total Current Assets	2 329 000	1 917 000	1 075 000	2 135 000
Total Assets	2 329 000	1 917 000	1 075 000	2 135 000
Total Equity	633 000	609 000	424 000	421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	204 000	35 000	52 000	1 206 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 493 000	1 273 000	599 000	507 000
Total Current Debt	1 697 000	1 308 000	651 000	1 714 000
Total Equity and Debt	2 329 000	1 917 000	1 075 000	2 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,79 %	30,38 %	0,71 %	−3,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,44 %	16,77 %	0,13 %	−0,37 %
Current Ratio	1,37	1,47	1,65	1,25
Quick Ratio	1,37	1,47	1,65	1,25
Equity Ratio	0,27	0,32	0,39	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English